taxes Property Tax

School and Appraisal Districts Property Value Study 2012 Report

2012 ISD Summary Worksheet

043/Collin

043-912/Prosper ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 1,491,135,145 1.0075 1,480,034,883 1,491,135,145
B. Multi-Family Residences 44,707,396 N/A 44,707,396 44,707,396
C. Vacant Lots 39,504,060 N/A 39,504,060 39,504,060
D. Rural Real(Taxable) 110,974,775 .8428 131,675,549 110,974,775
F1. Commercial Real 110,008,618 .9730 113,061,272 110,008,618
F2. Industrial Real 73,504,611 N/A 73,504,611 73,504,611
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 34,618,028 N/A 34,618,028 34,618,028
L1. Commercial Personal 82,109,453 N/A 82,109,453 82,109,453
L2. Industrial Personal 111,338 N/A 111,338 111,338
M. Other Personal 240,801 N/A 240,801 240,801
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 122,787,677 N/A 122,787,677 122,787,677
S. Special Inventory 6,858 N/A 6,858 6,858
Subtotal 2,109,708,760 2,122,361,926 2,109,708,760
Less Total Deductions 94,401,039   93,302,738 94,401,039
Total Taxable Value 2,015,307,721 2,029,059,188 2,015,307,721 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 107,773,532 .8364 128,854,055
Prod Value Qualified Acres 3,201,243 1.1346 2,821,494
Taxable Value 110,974,775   131,675,549

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
2,058,267,413 2,015,307,721 2,058,267,413 2,015,307,721 2,018,141,014 2,018,141,014


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
42,959,692 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
2,058,267,413 2,015,307,721 2,058,267,413 2,015,307,721 2,018,141,014 2,018,141,014

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

061/Denton

043-912/Prosper ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 25,775,153 N/A 25,775,153 25,775,153
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 2,905,642 N/A 2,905,642 2,905,642
D. Rural Real(Taxable) 13,574,512 N/A 13,574,512 13,574,512
F1. Commercial Real 936,601 N/A 936,601 936,601
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 6,921,570 N/A 6,921,570 6,921,570
L1. Commercial Personal 77,263 N/A 77,263 77,263
L2. Industrial Personal 1,105,819 N/A 1,105,819 1,105,819
M. Other Personal 199,916 N/A 199,916 199,916
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 4,697,239 N/A 4,697,239 4,697,239
S. Special Inventory 0 N/A 0 0
Subtotal 56,193,715 56,193,715 56,193,715
Less Total Deductions 2,799,451   2,799,451 2,799,451
Total Taxable Value 53,394,264 53,394,264 53,394,264 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 12,494,341 N/A 12,494,341
Prod Value Qualified Acres 1,080,171 N/A 1,080,171
Taxable Value 13,574,512   13,574,512

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
54,621,764 53,394,264 54,621,764 53,394,264 53,394,264 53,394,264


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,227,500 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
54,621,764 53,394,264 54,621,764 53,394,264 53,394,264 53,394,264

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

043-912/Prosper ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 1,516,910,298 1.0074 1,505,810,036 1,516,910,298
B. Multi-Family Residences 44,707,396 N/A 44,707,396 44,707,396
C. Vacant Lots 42,409,702 N/A 42,409,702 42,409,702
D. Rural Real(Taxable) 124,549,287 .8575 145,250,061 124,549,287
F1. Commercial Real 110,945,219 .9732 113,997,873 110,945,219
F2. Industrial Real 73,504,611 N/A 73,504,611 73,504,611
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 41,539,598 N/A 41,539,598 41,539,598
L1. Commercial Personal 82,186,716 N/A 82,186,716 82,186,716
L2. Industrial Personal 1,217,157 N/A 1,217,157 1,217,157
M. Other Personal 440,717 N/A 440,717 440,717
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 127,484,916 N/A 127,484,916 127,484,916
S. Special Inventory 6,858 N/A 6,858 6,858
Subtotal 2,165,902,475 2,178,555,641 2,165,902,475
Less Total Deductions 97,200,490   96,102,189 97,200,490
Total Taxable Value 2,068,701,985 2,082,453,452 2,068,701,985 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 120,267,873 .8509 141,348,396
Prod Value Qualified Acres 4,281,414 1.0973 3,901,665
Taxable Value 124,549,287   145,250,061

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values