taxes Property Tax

School and Appraisal Districts Property Value Study 2012 Report

2012 ISD Summary Worksheet

107/Henderson

107-905/Eustace ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 474,818,900 .9660 491,530,952 474,818,900
B. Multi-Family Residences 214,730 N/A 214,730 214,730
C. Vacant Lots 34,253,290 .9321 36,748,514 34,253,290
D. Rural Real(Taxable) 81,469,690 1.0838 75,171,843 81,469,690
F1. Commercial Real 8,969,050 N/A 8,969,050 8,969,050
F2. Industrial Real 10,688,451 N/A 10,688,451 10,688,451
G. Oil, Gas, Minerals 5,969,295 N/A 5,969,295 5,969,295
J. Utilities 18,462,558 N/A 18,462,558 18,462,558
L1. Commercial Personal 4,359,570 N/A 4,359,570 4,359,570
L2. Industrial Personal 2,799,138 N/A 2,799,138 2,799,138
M. Other Personal 4,006,680 N/A 4,006,680 4,006,680
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 756,160 N/A 756,160 756,160
S. Special Inventory 8,000 N/A 8,000 8,000
Subtotal 646,775,512 659,684,941 646,775,512
Less Total Deductions 118,665,783   123,728,872 118,665,783
Total Taxable Value 528,109,729 535,956,069 528,109,729 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 78,172,230 1.0806 72,341,505
Prod Value Qualified Acres 3,297,460 1.1650 2,830,338
Taxable Value 81,469,690   75,171,843

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
550,672,900 528,109,729 525,720,823 503,157,652 531,180,359 506,228,282


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
22,563,171 24,952,077


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
550,672,900 528,109,729 525,720,823 503,157,652 531,180,359 506,228,282

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

234/Van Zandt

107-905/Eustace ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 1,035,620 N/A 1,035,620 1,035,620
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 40,440 N/A 40,440 40,440
D. Rural Real(Taxable) 2,240,580 N/A 2,240,580 2,240,580
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 213,260 N/A 213,260 213,260
L1. Commercial Personal 380 N/A 380 380
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 12,210 N/A 12,210 12,210
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 3,542,490 3,542,490 3,542,490
Less Total Deductions 701,302   701,302 701,302
Total Taxable Value 2,841,188 2,841,188 2,841,188 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 2,121,860 N/A 2,121,860
Prod Value Qualified Acres 118,720 N/A 118,720
Taxable Value 2,240,580   2,240,580

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
3,001,188 2,841,188 2,845,730 2,685,730 2,841,188 2,685,730


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
160,000 155,458


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
3,001,188 2,841,188 2,845,730 2,685,730 2,841,188 2,685,730

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

107-905/Eustace ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 475,854,520 .9661 492,566,572 475,854,520
B. Multi-Family Residences 214,730 N/A 214,730 214,730
C. Vacant Lots 34,293,730 .9322 36,788,954 34,293,730
D. Rural Real(Taxable) 83,710,270 1.0814 77,412,423 83,710,270
F1. Commercial Real 8,969,050 N/A 8,969,050 8,969,050
F2. Industrial Real 10,688,451 N/A 10,688,451 10,688,451
G. Oil, Gas, Minerals 5,969,295 N/A 5,969,295 5,969,295
J. Utilities 18,675,818 N/A 18,675,818 18,675,818
L1. Commercial Personal 4,359,950 N/A 4,359,950 4,359,950
L2. Industrial Personal 2,799,138 N/A 2,799,138 2,799,138
M. Other Personal 4,018,890 N/A 4,018,890 4,018,890
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 756,160 N/A 756,160 756,160
S. Special Inventory 8,000 N/A 8,000 8,000
Subtotal 650,318,002 663,227,431 650,318,002
Less Total Deductions 119,367,085   124,430,174 119,367,085
Total Taxable Value 530,950,917 538,797,257 530,950,917 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 80,294,090 1.0783 74,463,365
Prod Value Qualified Acres 3,416,180 1.1584 2,949,058
Taxable Value 83,710,270   77,412,423

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values