taxes Property Tax

School and Appraisal Districts Property Value Study 2012 Report

2012 ISD Summary Worksheet

038/Childress

044-902/Wellington ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 10,626,491 N/A 10,626,491 10,626,491
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,243,830 N/A 1,243,830 1,243,830
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 6,847 N/A 6,847 6,847
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 11,877,168 11,877,168 11,877,168
Less Total Deductions 187,036   187,036 187,036
Total Taxable Value 11,690,132 11,690,132 11,690,132 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 1,635,256 N/A 1,635,256
Prod Value Qualified Acres 8,991,235 N/A 8,991,235
Taxable Value 10,626,491   10,626,491

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
11,721,979 11,690,132 11,721,979 11,690,132 11,690,132 11,690,132


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
31,847 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
11,721,979 11,690,132 11,721,979 11,690,132 11,690,132 11,690,132

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

044/Collingsworth

044-902/Wellington ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 36,004,600 N/A 36,004,600 36,004,600
B. Multi-Family Residences 255,830 N/A 255,830 255,830
C. Vacant Lots 496,600 N/A 496,600 496,600
D. Rural Real(Taxable) 49,923,250 N/A 49,923,250 49,923,250
F1. Commercial Real 6,291,380 N/A 6,291,380 6,291,380
F2. Industrial Real 3,516,110 N/A 3,516,110 3,516,110
G. Oil, Gas, Minerals 5,394,290 N/A 5,394,290 5,394,290
J. Utilities 12,148,240 N/A 12,148,240 12,148,240
L1. Commercial Personal 6,234,450 N/A 6,234,450 6,234,450
L2. Industrial Personal 511,190 N/A 511,190 511,190
M. Other Personal 71,760 N/A 71,760 71,760
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 120,847,700 120,847,700 120,847,700
Less Total Deductions 17,117,410   17,117,410 17,117,410
Total Taxable Value 103,730,290 103,730,290 103,730,290 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 12,835,350 N/A 12,835,350
Prod Value Qualified Acres 37,087,900 N/A 37,087,900
Taxable Value 49,923,250   49,923,250

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
110,820,780 103,730,290 110,820,780 103,730,290 103,730,290 103,730,290


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
7,090,490 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
110,820,780 103,730,290 110,820,780 103,730,290 103,730,290 103,730,290

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

044-902/Wellington ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 36,004,600 N/A 36,004,600 36,004,600
B. Multi-Family Residences 255,830 N/A 255,830 255,830
C. Vacant Lots 496,600 N/A 496,600 496,600
D. Rural Real(Taxable) 60,549,741 N/A 60,549,741 60,549,741
F1. Commercial Real 6,291,380 N/A 6,291,380 6,291,380
F2. Industrial Real 3,516,110 N/A 3,516,110 3,516,110
G. Oil, Gas, Minerals 5,394,290 N/A 5,394,290 5,394,290
J. Utilities 13,392,070 N/A 13,392,070 13,392,070
L1. Commercial Personal 6,234,450 N/A 6,234,450 6,234,450
L2. Industrial Personal 511,190 N/A 511,190 511,190
M. Other Personal 78,607 N/A 78,607 78,607
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 132,724,868 132,724,868 132,724,868
Less Total Deductions 17,304,446   17,304,446 17,304,446
Total Taxable Value 115,420,422 115,420,422 115,420,422 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 14,470,606 N/A 14,470,606
Prod Value Qualified Acres 46,079,135 N/A 46,079,135
Taxable Value 60,549,741   60,549,741

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values