taxes Property Tax

School and Appraisal Districts Property Value Study 2012 Report

2012 ISD Summary Worksheet

112/Hopkins

112-905/Cumby ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 19,765,910 .9761 20,249,882 19,765,910
B. Multi-Family Residences 42,880 N/A 42,880 42,880
C. Vacant Lots 74,640 N/A 74,640 74,640
D. Rural Real(Taxable) 39,593,830 1.0058 39,363,693 39,593,830
F1. Commercial Real 2,042,190 N/A 2,042,190 2,042,190
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 7,856,706 .9743 8,063,950 7,856,706
L1. Commercial Personal 1,862,910 N/A 1,862,910 1,862,910
L2. Industrial Personal 158,506 N/A 158,506 158,506
M. Other Personal 2,152,340 N/A 2,152,340 2,152,340
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 73,549,912 74,010,991 73,549,912
Less Total Deductions 14,894,621   15,288,632 14,894,621
Total Taxable Value 58,655,291 58,722,359 58,655,291 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 36,176,520 .9794 36,937,431
Prod Value Qualified Acres 3,417,310 1.4085 2,426,262
Taxable Value 39,593,830   39,363,693

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
63,595,683 58,655,291 63,595,683 58,655,291 59,462,917 59,462,917


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
4,940,392 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
63,595,683 58,655,291 63,595,683 58,655,291 59,462,917 59,462,917

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

116/Hunt

112-905/Cumby ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 2,095,940 N/A 2,095,940 2,095,940
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 112,750 N/A 112,750 112,750
D. Rural Real(Taxable) 6,106,500 N/A 6,106,500 6,106,500
F1. Commercial Real 208,100 N/A 208,100 208,100
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 598,940 N/A 598,940 598,940
L1. Commercial Personal 7,700 N/A 7,700 7,700
L2. Industrial Personal 87,570 N/A 87,570 87,570
M. Other Personal 257,380 N/A 257,380 257,380
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 9,474,880 9,474,880 9,474,880
Less Total Deductions 1,499,343   1,499,343 1,499,343
Total Taxable Value 7,975,537 7,975,537 7,975,537 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 5,613,290 N/A 5,613,290
Prod Value Qualified Acres 493,210 N/A 493,210
Taxable Value 6,106,500   6,106,500

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
8,530,167 7,975,537 8,530,167 7,975,537 8,052,735 8,052,735


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
554,630 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
8,530,167 7,975,537 8,530,167 7,975,537 8,052,735 8,052,735

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

112-905/Cumby ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 21,861,850 .9783 22,345,822 21,861,850
B. Multi-Family Residences 42,880 N/A 42,880 42,880
C. Vacant Lots 187,390 N/A 187,390 187,390
D. Rural Real(Taxable) 45,700,330 1.0051 45,470,193 45,700,330
F1. Commercial Real 2,250,290 N/A 2,250,290 2,250,290
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 8,455,646 .9761 8,662,890 8,455,646
L1. Commercial Personal 1,870,610 N/A 1,870,610 1,870,610
L2. Industrial Personal 246,076 N/A 246,076 246,076
M. Other Personal 2,409,720 N/A 2,409,720 2,409,720
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 83,024,792 83,485,871 83,024,792
Less Total Deductions 16,393,964   16,787,975 16,393,964
Total Taxable Value 66,630,828 66,697,896 66,630,828 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 41,789,810 .9821 42,550,721
Prod Value Qualified Acres 3,910,520 1.3395 2,919,472
Taxable Value 45,700,330   45,470,193

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values