taxes Property Tax

School and Appraisal Districts Property Value Study 2012 Report

2012 ISD Summary Worksheet

090/Gray

090-904/Pampa ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 428,233,510 .9844 435,019,819 428,233,510
B. Multi-Family Residences 15,254,600 N/A 15,254,600 15,254,600
C. Vacant Lots 5,363,730 N/A 5,363,730 5,363,730
D. Rural Real(Taxable) 48,351,450 .8404 57,535,291 48,351,450
F1. Commercial Real 101,768,005 .9299 109,439,730 101,768,005
F2. Industrial Real 82,530,724 N/A 82,530,724 82,530,724
G. Oil, Gas, Minerals 101,947,690 1.0110 100,838,467 101,947,690
J. Utilities 79,874,070 1.0938 73,024,383 79,874,070
L1. Commercial Personal 83,286,599 1.0056 82,822,791 83,286,599
L2. Industrial Personal 285,182,722 N/A 285,182,722 285,182,722
M. Other Personal 1,832,720 N/A 1,832,720 1,832,720
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 40,830 N/A 40,830 40,830
S. Special Inventory 3,981,857 N/A 3,981,857 3,981,857
Subtotal 1,237,648,507 1,252,867,664 1,237,648,507
Less Total Deductions 125,795,202   127,821,109 125,795,202
Total Taxable Value 1,111,853,305 1,125,046,555 1,111,853,305 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 35,543,930 N/A 35,543,930
Prod Value Qualified Acres 12,807,520 .5824 21,991,361
Taxable Value 48,351,450   57,535,291

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,152,998,160 1,111,853,305 1,152,998,160 1,111,853,305 1,111,853,305 1,111,853,305


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
41,144,855 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,152,998,160 1,111,853,305 1,152,998,160 1,111,853,305 1,111,853,305 1,111,853,305

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

197/Roberts

090-904/Pampa ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 253,510 N/A 253,510 253,510
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 41,096,070 N/A 41,096,070 41,096,070
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 17,220 N/A 17,220 17,220
G. Oil, Gas, Minerals 486,550 N/A 486,550 486,550
J. Utilities 4,779,990 N/A 4,779,990 4,779,990
L1. Commercial Personal 32,775 N/A 32,775 32,775
L2. Industrial Personal 154,110 N/A 154,110 154,110
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 46,820,225 46,820,225 46,820,225
Less Total Deductions 689,237   689,237 689,237
Total Taxable Value 46,130,988 46,130,988 46,130,988 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 33,804,190 N/A 33,804,190
Prod Value Qualified Acres 7,291,880 N/A 7,291,880
Taxable Value 41,096,070   41,096,070

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
46,490,988 46,130,988 46,490,988 46,130,988 46,130,988 46,130,988


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
360,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
46,490,988 46,130,988 46,490,988 46,130,988 46,130,988 46,130,988

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

090-904/Pampa ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 428,487,020 .9844 435,273,329 428,487,020
B. Multi-Family Residences 15,254,600 N/A 15,254,600 15,254,600
C. Vacant Lots 5,363,730 N/A 5,363,730 5,363,730
D. Rural Real(Taxable) 89,447,520 .9069 98,631,361 89,447,520
F1. Commercial Real 101,768,005 .9299 109,439,730 101,768,005
F2. Industrial Real 82,547,944 N/A 82,547,944 82,547,944
G. Oil, Gas, Minerals 102,434,240 1.0109 101,325,017 102,434,240
J. Utilities 84,654,060 1.0880 77,804,373 84,654,060
L1. Commercial Personal 83,319,374 1.0056 82,855,566 83,319,374
L2. Industrial Personal 285,336,832 N/A 285,336,832 285,336,832
M. Other Personal 1,832,720 N/A 1,832,720 1,832,720
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 40,830 N/A 40,830 40,830
S. Special Inventory 3,981,857 N/A 3,981,857 3,981,857
Subtotal 1,284,468,732 1,299,687,889 1,284,468,732
Less Total Deductions 126,484,439   128,510,346 126,484,439
Total Taxable Value 1,157,984,293 1,171,177,543 1,157,984,293 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 69,348,120 N/A 69,348,120
Prod Value Qualified Acres 20,099,400 .6864 29,283,241
Taxable Value 89,447,520   98,631,361

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values