taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

025/Brown

167-902/Mullin ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 15,190 N/A 15,190 15,190
D2. Real Prop Farm & Ranch 11,930 N/A 11,930 11,930
E. Real Prop NonQual Acres 394,460 N/A 394,460 394,460
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 3,150 N/A 3,150 3,150
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 424,730 424,730 424,730
Less Total Deductions 196,864   196,864 196,864
Total Taxable Value 227,866 227,866 227,866 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
237,866 227,866 237,866 227,866 305,366 305,366


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
237,866 227,866 237,866 227,866 305,366 305,366

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

047/Comanche

167-902/Mullin ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 93,400 N/A 93,400 93,400
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 3,500 N/A 3,500 3,500
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 442,840 N/A 442,840 442,840
D2. Real Prop Farm & Ranch 358,260 N/A 358,260 358,260
E. Real Prop NonQual Acres 667,880 N/A 667,880 667,880
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 15,780 N/A 15,780 15,780
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 6,160 N/A 6,160 6,160
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,587,820 1,587,820 1,587,820
Less Total Deductions 118,541   118,541 118,541
Total Taxable Value 1,469,279 1,469,279 1,469,279 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,510,439 1,469,279 1,510,439 1,469,279 1,469,279 1,469,279


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
41,160 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,510,439 1,469,279 1,510,439 1,469,279 1,469,279 1,469,279

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

167/Mills

167-902/Mullin ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 3,895,070 .9167 4,249,013 3,895,070
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 72,510 N/A 72,510 72,510
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 12,866,380 .9482 13,568,797 12,866,380
D2. Real Prop Farm & Ranch 1,021,510 N/A 1,021,510 1,021,510
E. Real Prop NonQual Acres 35,301,920 .9818 35,956,325 35,301,920
F1. Commercial Real 748,440 N/A 748,440 748,440
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 4,870 N/A 4,870 4,870
J. Utilities 21,531,830 1.1729 18,357,771 21,531,830
L1. Commercial Personal 380,880 N/A 380,880 380,880
L2. Industrial Personal 227,080 N/A 227,080 227,080
M. Other Personal 477,600 N/A 477,600 477,600
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 76,528,090 75,064,796 76,528,090
Less Total Deductions 7,513,018   8,387,176 7,513,018
Total Taxable Value 69,015,072 66,677,620 69,015,072 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
71,394,932 69,015,072 71,394,932 69,015,072 69,802,380 69,802,380


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,379,860 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
71,394,932 69,015,072 71,394,932 69,015,072 69,802,380 69,802,380

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

167-902/Mullin ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 3,988,470 .9185 4,342,413 3,988,470
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 76,010 N/A 76,010 76,010
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 13,324,410 .9499 14,026,827 13,324,410
D2. Real Prop Farm & Ranch 1,391,700 N/A 1,391,700 1,391,700
E. Real Prop NonQual Acres 36,364,260 .9823 37,018,665 36,364,260
F1. Commercial Real 748,440 N/A 748,440 748,440
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 4,870 N/A 4,870 4,870
J. Utilities 21,550,760 1.1727 18,376,701 21,550,760
L1. Commercial Personal 380,880 N/A 380,880 380,880
L2. Industrial Personal 227,080 N/A 227,080 227,080
M. Other Personal 483,760 N/A 483,760 483,760
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 78,540,640 77,077,346 78,540,640
Less Total Deductions 7,828,423   8,702,581 7,828,423
Total Taxable Value 70,712,217 68,374,765 70,712,217 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values