taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

028/Caldwell

089-905/Waelder ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 445,390 N/A 445,390 445,390
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 18,160 N/A 18,160 18,160
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,238,260 N/A 1,238,260 1,238,260
D2. Real Prop Farm & Ranch 1,032,460 N/A 1,032,460 1,032,460
E. Real Prop NonQual Acres 10,589,120 N/A 10,589,120 10,589,120
F1. Commercial Real 399,990 N/A 399,990 399,990
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,732,210 N/A 1,732,210 1,732,210
L1. Commercial Personal 7,040 N/A 7,040 7,040
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 942,650 N/A 942,650 942,650
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 16,405,280 16,405,280 16,405,280
Less Total Deductions 1,302,562   1,302,562 1,302,562
Total Taxable Value 15,102,718 15,102,718 15,102,718 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
15,557,668 15,102,718 15,557,668 15,102,718 15,102,718 15,102,718


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
454,950 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
15,557,668 15,102,718 15,557,668 15,102,718 15,102,718 15,102,718

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

089/Gonzales

089-905/Waelder ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 13,009,030 N/A 13,009,030 13,009,030
B. Multi-Family Residences 13,600 N/A 13,600 13,600
C1. Vacant Lots 736,700 N/A 736,700 736,700
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 7,168,830 N/A 7,168,830 7,168,830
D2. Real Prop Farm & Ranch 20,711,260 N/A 20,711,260 20,711,260
E. Real Prop NonQual Acres 35,210,260 N/A 35,210,260 35,210,260
F1. Commercial Real 1,575,650 N/A 1,575,650 1,575,650
F2. Industrial Real 20,990,880 N/A 20,990,880 20,990,880
G. Oil, Gas, Minerals 78,914,060 N/A 78,914,060 78,914,060
J. Utilities 18,136,970 N/A 18,136,970 18,136,970
L1. Commercial Personal 950,200 N/A 950,200 950,200
L2. Industrial Personal 12,864,970 N/A 12,864,970 12,864,970
M. Other Personal 3,415,590 N/A 3,415,590 3,415,590
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 213,698,000 213,698,000 213,698,000
Less Total Deductions 8,923,369   8,923,369 8,923,369
Total Taxable Value 204,774,631 204,774,631 204,774,631 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
207,651,481 204,774,631 207,651,481 204,774,631 205,085,896 205,085,896


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,876,850 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
207,651,481 204,774,631 207,651,481 204,774,631 205,085,896 205,085,896

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

089-905/Waelder ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 13,454,420 N/A 13,454,420 13,454,420
B. Multi-Family Residences 13,600 N/A 13,600 13,600
C1. Vacant Lots 754,860 N/A 754,860 754,860
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 8,407,090 N/A 8,407,090 8,407,090
D2. Real Prop Farm & Ranch 21,743,720 N/A 21,743,720 21,743,720
E. Real Prop NonQual Acres 45,799,380 N/A 45,799,380 45,799,380
F1. Commercial Real 1,975,640 N/A 1,975,640 1,975,640
F2. Industrial Real 20,990,880 N/A 20,990,880 20,990,880
G. Oil, Gas, Minerals 78,914,060 N/A 78,914,060 78,914,060
J. Utilities 19,869,180 N/A 19,869,180 19,869,180
L1. Commercial Personal 957,240 N/A 957,240 957,240
L2. Industrial Personal 12,864,970 N/A 12,864,970 12,864,970
M. Other Personal 4,358,240 N/A 4,358,240 4,358,240
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 230,103,280 230,103,280 230,103,280
Less Total Deductions 10,225,931   10,225,931 10,225,931
Total Taxable Value 219,877,349 219,877,349 219,877,349 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values