taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

038/Childress

044-902/Wellington ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,691,592 N/A 9,691,592 9,691,592
D2. Real Prop Farm & Ranch 161,812 N/A 161,812 161,812
E. Real Prop NonQual Acres 1,597,411 N/A 1,597,411 1,597,411
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 4,151,410 N/A 4,151,410 4,151,410
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 9,740 N/A 9,740 9,740
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 15,611,965 15,611,965 15,611,965
Less Total Deductions 125,433   125,433 125,433
Total Taxable Value 15,486,532 15,486,532 15,486,532 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
15,529,062 15,486,532 15,529,062 15,486,532 15,486,532 15,486,532


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
42,530 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
15,529,062 15,486,532 15,529,062 15,486,532 15,486,532 15,486,532

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

044/Collingsworth

044-902/Wellington ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 35,484,110 .9265 38,299,093 35,484,110
B. Multi-Family Residences 256,500 N/A 256,500 256,500
C1. Vacant Lots 509,100 N/A 509,100 509,100
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 32,500,860 .9868 32,936,754 32,500,860
D2. Real Prop Farm & Ranch 7,574,940 .9726 7,788,341 7,574,940
E. Real Prop NonQual Acres 10,444,670 .9498 10,996,705 10,444,670
F1. Commercial Real 6,402,380 .9403 6,808,870 6,402,380
F2. Industrial Real 3,544,340 N/A 3,544,340 3,544,340
G. Oil, Gas, Minerals 4,554,320 N/A 4,554,320 4,554,320
J. Utilities 23,272,230 1.2268 18,969,865 23,272,230
L1. Commercial Personal 6,004,850 .9786 6,136,164 6,004,850
L2. Industrial Personal 921,410 N/A 921,410 921,410
M. Other Personal 160,190 N/A 160,190 160,190
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 131,629,900 131,881,652 131,629,900
Less Total Deductions 17,049,621   18,195,975 17,049,621
Total Taxable Value 114,580,279 113,685,677 114,580,279 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
121,588,729 114,580,279 121,588,729 114,580,279 114,580,279 114,580,279


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
7,008,450 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
121,588,729 114,580,279 121,588,729 114,580,279 114,580,279 114,580,279

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

044-902/Wellington ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 35,484,110 .9265 38,299,093 35,484,110
B. Multi-Family Residences 256,500 N/A 256,500 256,500
C1. Vacant Lots 509,100 N/A 509,100 509,100
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 42,192,452 .9898 42,628,346 42,192,452
D2. Real Prop Farm & Ranch 7,736,752 .9732 7,950,153 7,736,752
E. Real Prop NonQual Acres 12,042,081 .9562 12,594,116 12,042,081
F1. Commercial Real 6,402,380 .9403 6,808,870 6,402,380
F2. Industrial Real 3,544,340 N/A 3,544,340 3,544,340
G. Oil, Gas, Minerals 4,554,320 N/A 4,554,320 4,554,320
J. Utilities 27,423,640 1.1861 23,121,275 27,423,640
L1. Commercial Personal 6,004,850 .9786 6,136,164 6,004,850
L2. Industrial Personal 921,410 N/A 921,410 921,410
M. Other Personal 169,930 N/A 169,930 169,930
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 147,241,865 147,493,617 147,241,865
Less Total Deductions 17,175,054   18,321,408 17,175,054
Total Taxable Value 130,066,811 129,172,209 130,066,811 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values