taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

047/Comanche

072-902/Dublin ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 484,930 N/A 484,930 484,930
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 132,730 N/A 132,730 132,730
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,573,570 N/A 2,573,570 2,573,570
D2. Real Prop Farm & Ranch 1,880,769 N/A 1,880,769 1,880,769
E. Real Prop NonQual Acres 7,646,130 N/A 7,646,130 7,646,130
F1. Commercial Real 87,890 N/A 87,890 87,890
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 490,380 N/A 490,380 490,380
L1. Commercial Personal 236,340 N/A 236,340 236,340
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 120,470 N/A 120,470 120,470
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 13,653,209 13,653,209 13,653,209
Less Total Deductions 1,624,675   1,624,675 1,624,675
Total Taxable Value 12,028,534 12,028,534 12,028,534 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
12,577,754 12,028,534 12,577,754 12,028,534 12,028,534 12,028,534


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
549,220 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
12,577,754 12,028,534 12,577,754 12,028,534 12,028,534 12,028,534

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

072/Erath

072-902/Dublin ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 81,088,420 .9645 84,073,012 81,088,420
B. Multi-Family Residences 913,400 N/A 913,400 913,400
C1. Vacant Lots 1,799,720 N/A 1,799,720 1,799,720
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 15,807,120 1.2465 12,680,764 15,807,120
D2. Real Prop Farm & Ranch 6,313,040 N/A 6,313,040 6,313,040
E. Real Prop NonQual Acres 104,186,230 .9474 109,970,688 104,186,230
F1. Commercial Real 22,698,260 .9124 24,877,532 22,698,260
F2. Industrial Real 3,357,940 N/A 3,357,940 3,357,940
G. Oil, Gas, Minerals 19,240 N/A 19,240 19,240
J. Utilities 21,293,230 N/A 21,293,230 21,293,230
L1. Commercial Personal 16,483,760 N/A 16,483,760 16,483,760
L2. Industrial Personal 7,587,040 N/A 7,587,040 7,587,040
M. Other Personal 4,877,920 N/A 4,877,920 4,877,920
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 9,000 N/A 9,000 9,000
S. Special Inventory 245,830 N/A 245,830 245,830
Subtotal 286,680,150 294,502,116 286,680,150
Less Total Deductions 36,672,895   38,189,078 36,672,895
Total Taxable Value 250,007,255 256,313,038 250,007,255 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
263,403,272 250,007,255 263,403,272 250,007,255 250,007,255 250,007,255


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
13,396,017 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
263,403,272 250,007,255 263,403,272 250,007,255 250,007,255 250,007,255

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

072-902/Dublin ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 81,573,350 .9647 84,557,942 81,573,350
B. Multi-Family Residences 913,400 N/A 913,400 913,400
C1. Vacant Lots 1,932,450 N/A 1,932,450 1,932,450
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 18,380,690 1.2049 15,254,334 18,380,690
D2. Real Prop Farm & Ranch 8,193,809 N/A 8,193,809 8,193,809
E. Real Prop NonQual Acres 111,832,360 .9508 117,616,818 111,832,360
F1. Commercial Real 22,786,150 .9127 24,965,422 22,786,150
F2. Industrial Real 3,357,940 N/A 3,357,940 3,357,940
G. Oil, Gas, Minerals 19,240 N/A 19,240 19,240
J. Utilities 21,783,610 N/A 21,783,610 21,783,610
L1. Commercial Personal 16,720,100 N/A 16,720,100 16,720,100
L2. Industrial Personal 7,587,040 N/A 7,587,040 7,587,040
M. Other Personal 4,998,390 N/A 4,998,390 4,998,390
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 9,000 N/A 9,000 9,000
S. Special Inventory 245,830 N/A 245,830 245,830
Subtotal 300,333,359 308,155,325 300,333,359
Less Total Deductions 38,297,570   39,813,753 38,297,570
Total Taxable Value 262,035,789 268,341,572 262,035,789 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values