taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

014/Bell

014-910/Troy ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 122,341,509 1.0061 121,599,751 122,341,509
B. Multi-Family Residences 5,308,884 N/A 5,308,884 5,308,884
C1. Vacant Lots 3,031,073 N/A 3,031,073 3,031,073
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 10,564,724 .9163 11,529,950 10,564,724
D2. Real Prop Farm & Ranch 1,282,265 N/A 1,282,265 1,282,265
E. Real Prop NonQual Acres 92,292,254 .9534 96,803,287 92,292,254
F1. Commercial Real 14,040,939 N/A 14,040,939 14,040,939
F2. Industrial Real 6,999,126 N/A 6,999,126 6,999,126
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 29,514,026 1.0379 28,436,291 29,514,026
L1. Commercial Personal 12,214,869 N/A 12,214,869 12,214,869
L2. Industrial Personal 15,499,148 N/A 15,499,148 15,499,148
M. Other Personal 1,068,747 N/A 1,068,747 1,068,747
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 2,068,560 N/A 2,068,560 2,068,560
S. Special Inventory 34,627 N/A 34,627 34,627
Subtotal 316,260,751 319,917,517 316,260,751
Less Total Deductions 48,769,114   48,444,083 48,769,114
Total Taxable Value 267,491,637 271,473,434 267,491,637 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
281,090,429 267,491,637 281,090,429 267,491,637 269,727,876 269,727,876


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
13,598,792 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
281,090,429 267,491,637 281,090,429 267,491,637 269,727,876 269,727,876

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

073/Falls

014-910/Troy ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 732,730 N/A 732,730 732,730
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 21,840 N/A 21,840 21,840
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,024,830 N/A 1,024,830 1,024,830
D2. Real Prop Farm & Ranch 162,980 N/A 162,980 162,980
E. Real Prop NonQual Acres 3,701,270 N/A 3,701,270 3,701,270
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 571,870 N/A 571,870 571,870
L1. Commercial Personal 17,140 N/A 17,140 17,140
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 57,920 N/A 57,920 57,920
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 6,290,580 6,290,580 6,290,580
Less Total Deductions 868,607   868,607 868,607
Total Taxable Value 5,421,973 5,421,973 5,421,973 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
5,761,973 5,421,973 5,761,973 5,421,973 5,527,627 5,527,627


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
340,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
5,761,973 5,421,973 5,761,973 5,421,973 5,527,627 5,527,627

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

014-910/Troy ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 123,074,239 1.0061 122,332,481 123,074,239
B. Multi-Family Residences 5,308,884 N/A 5,308,884 5,308,884
C1. Vacant Lots 3,052,913 N/A 3,052,913 3,052,913
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 11,589,554 .9231 12,554,780 11,589,554
D2. Real Prop Farm & Ranch 1,445,245 N/A 1,445,245 1,445,245
E. Real Prop NonQual Acres 95,993,524 .9551 100,504,557 95,993,524
F1. Commercial Real 14,040,939 N/A 14,040,939 14,040,939
F2. Industrial Real 6,999,126 N/A 6,999,126 6,999,126
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 30,085,896 1.0372 29,008,161 30,085,896
L1. Commercial Personal 12,232,009 N/A 12,232,009 12,232,009
L2. Industrial Personal 15,499,148 N/A 15,499,148 15,499,148
M. Other Personal 1,126,667 N/A 1,126,667 1,126,667
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 2,068,560 N/A 2,068,560 2,068,560
S. Special Inventory 34,627 N/A 34,627 34,627
Subtotal 322,551,331 326,208,097 322,551,331
Less Total Deductions 49,637,721   49,312,690 49,637,721
Total Taxable Value 272,913,610 276,895,407 272,913,610 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values