taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

112/Hopkins

112-905/Cumby ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 19,632,660 N/A 19,632,660 19,632,660
B. Multi-Family Residences 42,880 N/A 42,880 42,880
C1. Vacant Lots 68,310 N/A 68,310 68,310
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,503,900 N/A 3,503,900 3,503,900
D2. Real Prop Farm & Ranch 591,080 N/A 591,080 591,080
E. Real Prop NonQual Acres 34,977,200 N/A 34,977,200 34,977,200
F1. Commercial Real 2,042,190 N/A 2,042,190 2,042,190
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 8,091,878 N/A 8,091,878 8,091,878
L1. Commercial Personal 1,815,950 N/A 1,815,950 1,815,950
L2. Industrial Personal 149,870 N/A 149,870 149,870
M. Other Personal 2,220,620 N/A 2,220,620 2,220,620
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 73,136,538 73,136,538 73,136,538
Less Total Deductions 14,160,869   14,160,869 14,160,869
Total Taxable Value 58,975,669 58,975,669 58,975,669 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
63,822,655 58,975,669 63,822,655 58,975,669 58,975,669 58,975,669


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
4,846,986 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
63,822,655 58,975,669 63,822,655 58,975,669 58,975,669 58,975,669

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

116/Hunt

112-905/Cumby ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 1,740,250 1.0120 1,719,615 1,740,250
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 80,190 N/A 80,190 80,190
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 462,810 .8781 527,040 462,810
D2. Real Prop Farm & Ranch 583,900 1.0326 565,466 583,900
E. Real Prop NonQual Acres 5,832,490 .9662 6,036,525 5,832,490
F1. Commercial Real 200,640 N/A 200,640 200,640
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 708,060 1.2488 566,992 708,060
L1. Commercial Personal 7,700 N/A 7,700 7,700
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 225,130 N/A 225,130 225,130
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 9,841,170 9,929,298 9,841,170
Less Total Deductions 1,602,168   1,583,215 1,602,168
Total Taxable Value 8,239,002 8,346,083 8,239,002 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
8,734,232 8,239,002 8,734,232 8,239,002 8,310,387 8,310,387


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
495,230 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
8,734,232 8,239,002 8,734,232 8,239,002 8,310,387 8,310,387

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

112-905/Cumby ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 21,372,910 1.0010 21,352,275 21,372,910
B. Multi-Family Residences 42,880 N/A 42,880 42,880
C1. Vacant Lots 148,500 N/A 148,500 148,500
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,966,710 .9841 4,030,940 3,966,710
D2. Real Prop Farm & Ranch 1,174,980 1.0159 1,156,546 1,174,980
E. Real Prop NonQual Acres 40,809,690 .9950 41,013,725 40,809,690
F1. Commercial Real 2,242,830 N/A 2,242,830 2,242,830
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 8,799,938 1.0163 8,658,870 8,799,938
L1. Commercial Personal 1,823,650 N/A 1,823,650 1,823,650
L2. Industrial Personal 149,870 N/A 149,870 149,870
M. Other Personal 2,445,750 N/A 2,445,750 2,445,750
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 82,977,708 83,065,836 82,977,708
Less Total Deductions 15,763,037   15,744,084 15,763,037
Total Taxable Value 67,214,671 67,321,752 67,214,671 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values