taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

116/Hunt

129-906/Terrell ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 27,742,214 N/A 27,742,214 27,742,214
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,405,450 N/A 1,405,450 1,405,450
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 553,350 N/A 553,350 553,350
D2. Real Prop Farm & Ranch 1,523,243 N/A 1,523,243 1,523,243
E. Real Prop NonQual Acres 37,756,553 N/A 37,756,553 37,756,553
F1. Commercial Real 317,130 N/A 317,130 317,130
F2. Industrial Real 67,640 N/A 67,640 67,640
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,574,906 N/A 1,574,906 1,574,906
L1. Commercial Personal 101,870 N/A 101,870 101,870
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 586,510 N/A 586,510 586,510
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 71,628,866 71,628,866 71,628,866
Less Total Deductions 8,781,532   8,781,532 8,781,532
Total Taxable Value 62,847,334 62,847,334 62,847,334 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
66,078,684 62,847,334 66,078,684 62,847,334 62,847,334 62,847,334


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,231,350 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
66,078,684 62,847,334 66,078,684 62,847,334 62,847,334 62,847,334

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

129/Kaufman

129-906/Terrell ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 549,098,910 .9784 561,221,290 549,098,910
B. Multi-Family Residences 28,346,490 N/A 28,346,490 28,346,490
C1. Vacant Lots 26,156,654 N/A 26,156,654 26,156,654
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,300,323 1.0848 8,573,404 9,300,323
D2. Real Prop Farm & Ranch 5,216,380 N/A 5,216,380 5,216,380
E. Real Prop NonQual Acres 98,817,763 1.0201 96,870,663 98,817,763
F1. Commercial Real 197,391,341 .9447 208,946,058 197,391,341
F2. Industrial Real 121,869,320 N/A 121,869,320 121,869,320
G. Oil, Gas, Minerals 4,913,361 N/A 4,913,361 4,913,361
J. Utilities 45,130,850 N/A 45,130,850 45,130,850
L1. Commercial Personal 108,679,480 1.0279 105,729,624 108,679,480
L2. Industrial Personal 270,411,430 N/A 270,411,430 270,411,430
M. Other Personal 11,045,310 N/A 11,045,310 11,045,310
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 3,626,970 N/A 3,626,970 3,626,970
S. Special Inventory 12,324,980 N/A 12,324,980 12,324,980
Subtotal 1,492,329,562 1,510,382,784 1,492,329,562
Less Total Deductions 214,884,631   218,625,628 214,884,631
Total Taxable Value 1,277,444,931 1,291,757,156 1,277,444,931 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,322,428,640 1,277,444,931 1,322,428,640 1,277,444,931 1,290,059,893 1,290,059,893


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
44,983,709 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,322,428,640 1,277,444,931 1,322,428,640 1,277,444,931 1,290,059,893 1,290,059,893

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

129-906/Terrell ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 576,841,124 .9794 588,963,504 576,841,124
B. Multi-Family Residences 28,346,490 N/A 28,346,490 28,346,490
C1. Vacant Lots 27,562,104 N/A 27,562,104 27,562,104
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,853,673 1.0796 9,126,754 9,853,673
D2. Real Prop Farm & Ranch 6,739,623 N/A 6,739,623 6,739,623
E. Real Prop NonQual Acres 136,574,316 1.0145 134,627,216 136,574,316
F1. Commercial Real 197,708,471 .9448 209,263,188 197,708,471
F2. Industrial Real 121,936,960 N/A 121,936,960 121,936,960
G. Oil, Gas, Minerals 4,913,361 N/A 4,913,361 4,913,361
J. Utilities 46,705,756 N/A 46,705,756 46,705,756
L1. Commercial Personal 108,781,350 1.0279 105,831,494 108,781,350
L2. Industrial Personal 270,411,430 N/A 270,411,430 270,411,430
M. Other Personal 11,631,820 N/A 11,631,820 11,631,820
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 3,626,970 N/A 3,626,970 3,626,970
S. Special Inventory 12,324,980 N/A 12,324,980 12,324,980
Subtotal 1,563,958,428 1,582,011,650 1,563,958,428
Less Total Deductions 223,666,163   227,407,160 223,666,163
Total Taxable Value 1,340,292,265 1,354,604,490 1,340,292,265 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values