taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

107/Henderson

129-904/Kemp ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 73,513,680 N/A 73,513,680 73,513,680
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 7,421,830 N/A 7,421,830 7,421,830
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,464,140 N/A 2,464,140 2,464,140
D2. Real Prop Farm & Ranch 358,910 N/A 358,910 358,910
E. Real Prop NonQual Acres 29,990,660 N/A 29,990,660 29,990,660
F1. Commercial Real 2,777,570 N/A 2,777,570 2,777,570
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 983,769 N/A 983,769 983,769
J. Utilities 1,672,058 N/A 1,672,058 1,672,058
L1. Commercial Personal 586,710 N/A 586,710 586,710
L2. Industrial Personal 365,342 N/A 365,342 365,342
M. Other Personal 2,174,540 N/A 2,174,540 2,174,540
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 122,309,209 122,309,209 122,309,209
Less Total Deductions 28,148,320   28,148,320 28,148,320
Total Taxable Value 94,160,889 94,160,889 94,160,889 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
102,035,329 94,160,889 102,035,329 94,160,889 94,160,889 94,160,889


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
7,874,440 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
102,035,329 94,160,889 102,035,329 94,160,889 94,160,889 94,160,889

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

129/Kaufman

129-904/Kemp ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 119,604,213 .9968 119,988,175 119,604,213
B. Multi-Family Residences 8,427,990 N/A 8,427,990 8,427,990
C1. Vacant Lots 9,431,968 N/A 9,431,968 9,431,968
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,993,670 1.0566 5,672,769 5,993,670
D2. Real Prop Farm & Ranch 2,820,028 N/A 2,820,028 2,820,028
E. Real Prop NonQual Acres 58,082,763 .9792 59,316,547 58,082,763
F1. Commercial Real 23,648,590 .8785 26,919,283 23,648,590
F2. Industrial Real 399,570 N/A 399,570 399,570
G. Oil, Gas, Minerals 4,328,383 N/A 4,328,383 4,328,383
J. Utilities 10,107,750 N/A 10,107,750 10,107,750
L1. Commercial Personal 13,149,040 N/A 13,149,040 13,149,040
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 6,102,541 N/A 6,102,541 6,102,541
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 2,978,000 N/A 2,978,000 2,978,000
S. Special Inventory 90,500 N/A 90,500 90,500
Subtotal 265,165,006 269,732,544 265,165,006
Less Total Deductions 37,047,159   37,196,797 37,047,159
Total Taxable Value 228,117,847 232,535,747 228,117,847 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
242,851,817 228,117,847 242,851,817 228,117,847 229,088,611 229,088,611


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
14,733,970 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
242,851,817 228,117,847 242,851,817 228,117,847 229,088,611 229,088,611

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

129-904/Kemp ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 193,117,893 .9980 193,501,855 193,117,893
B. Multi-Family Residences 8,427,990 N/A 8,427,990 8,427,990
C1. Vacant Lots 16,853,798 N/A 16,853,798 16,853,798
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 8,457,810 1.0394 8,136,909 8,457,810
D2. Real Prop Farm & Ranch 3,178,938 N/A 3,178,938 3,178,938
E. Real Prop NonQual Acres 88,073,423 .9862 89,307,207 88,073,423
F1. Commercial Real 26,426,160 .8899 29,696,853 26,426,160
F2. Industrial Real 399,570 N/A 399,570 399,570
G. Oil, Gas, Minerals 5,312,152 N/A 5,312,152 5,312,152
J. Utilities 11,779,808 N/A 11,779,808 11,779,808
L1. Commercial Personal 13,735,750 N/A 13,735,750 13,735,750
L2. Industrial Personal 365,342 N/A 365,342 365,342
M. Other Personal 8,277,081 N/A 8,277,081 8,277,081
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 2,978,000 N/A 2,978,000 2,978,000
S. Special Inventory 90,500 N/A 90,500 90,500
Subtotal 387,474,215 392,041,753 387,474,215
Less Total Deductions 65,195,479   65,345,117 65,195,479
Total Taxable Value 322,278,736 326,696,636 322,278,736 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values