taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

129/Kaufman

234-907/Wills Point ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 59,058,044 .9631 61,320,781 59,058,044
B. Multi-Family Residences 97,400 N/A 97,400 97,400
C1. Vacant Lots 8,095,940 N/A 8,095,940 8,095,940
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,196,550 1.1263 2,837,973 3,196,550
D2. Real Prop Farm & Ranch 2,210,830 N/A 2,210,830 2,210,830
E. Real Prop NonQual Acres 40,172,512 .9769 41,122,440 40,172,512
F1. Commercial Real 2,857,500 N/A 2,857,500 2,857,500
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 7,463,890 1.0221 7,302,505 7,463,890
L1. Commercial Personal 5,865,670 N/A 5,865,670 5,865,670
L2. Industrial Personal 44,340 N/A 44,340 44,340
M. Other Personal 3,806,450 N/A 3,806,450 3,806,450
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 889,000 N/A 889,000 889,000
S. Special Inventory 8,740 N/A 8,740 8,740
Subtotal 133,766,866 136,459,569 133,766,866
Less Total Deductions 17,653,097   18,533,728 17,653,097
Total Taxable Value 116,113,769 117,925,841 116,113,769 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
123,086,277 116,113,769 123,086,277 116,113,769 116,943,323 116,943,323


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
6,972,508 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
123,086,277 116,113,769 123,086,277 116,113,769 116,943,323 116,943,323

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

234/Van Zandt

234-907/Wills Point ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 186,446,350 .9404 198,262,814 186,446,350
B. Multi-Family Residences 2,703,620 N/A 2,703,620 2,703,620
C1. Vacant Lots 8,087,340 N/A 8,087,340 8,087,340
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,028,740 2.2167 4,073,069 9,028,740
D2. Real Prop Farm & Ranch 5,096,250 N/A 5,096,250 5,096,250
E. Real Prop NonQual Acres 142,068,840 1.0118 140,411,979 142,068,840
F1. Commercial Real 43,287,340 .8659 49,991,154 43,287,340
F2. Industrial Real 1,093,120 N/A 1,093,120 1,093,120
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 17,401,851 N/A 17,401,851 17,401,851
L1. Commercial Personal 15,706,330 N/A 15,706,330 15,706,330
L2. Industrial Personal 2,709,069 N/A 2,709,069 2,709,069
M. Other Personal 12,659,990 N/A 12,659,990 12,659,990
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 625,500 N/A 625,500 625,500
S. Special Inventory 3,383,440 N/A 3,383,440 3,383,440
Subtotal 450,297,780 462,205,526 450,297,780
Less Total Deductions 68,804,644   74,635,474 68,804,644
Total Taxable Value 381,493,136 387,570,052 381,493,136 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
404,871,401 381,493,136 404,871,401 381,493,136 381,493,136 381,493,136


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
23,378,265 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
404,871,401 381,493,136 404,871,401 381,493,136 381,493,136 381,493,136

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

234-907/Wills Point ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 245,504,394 .9458 259,583,595 245,504,394
B. Multi-Family Residences 2,801,020 N/A 2,801,020 2,801,020
C1. Vacant Lots 16,183,280 N/A 16,183,280 16,183,280
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 12,225,290 1.7690 6,911,042 12,225,290
D2. Real Prop Farm & Ranch 7,307,080 N/A 7,307,080 7,307,080
E. Real Prop NonQual Acres 182,241,352 1.0039 181,534,419 182,241,352
F1. Commercial Real 46,144,840 .8732 52,848,654 46,144,840
F2. Industrial Real 1,093,120 N/A 1,093,120 1,093,120
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 24,865,741 1.0065 24,704,356 24,865,741
L1. Commercial Personal 21,572,000 N/A 21,572,000 21,572,000
L2. Industrial Personal 2,753,409 N/A 2,753,409 2,753,409
M. Other Personal 16,466,440 N/A 16,466,440 16,466,440
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 1,514,500 N/A 1,514,500 1,514,500
S. Special Inventory 3,392,180 N/A 3,392,180 3,392,180
Subtotal 584,064,646 598,665,095 584,064,646
Less Total Deductions 86,457,741   93,169,202 86,457,741
Total Taxable Value 497,606,905 505,495,893 497,606,905 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values