taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

009/Bailey

009-901/Muleshoe ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 84,548,114 .9997 84,573,486 84,548,114
B. Multi-Family Residences 1,669,577 N/A 1,669,577 1,669,577
C1. Vacant Lots 1,108,753 N/A 1,108,753 1,108,753
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 32,065,734 1.1638 27,553,312 32,065,734
D2. Real Prop Farm & Ranch 1,815,641 N/A 1,815,641 1,815,641
E. Real Prop NonQual Acres 27,997,955 1.0059 27,833,736 27,997,955
F1. Commercial Real 18,654,000 .9601 19,429,226 18,654,000
F2. Industrial Real 32,706,158 N/A 32,706,158 32,706,158
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 33,719,513 .8506 39,642,033 33,719,513
L1. Commercial Personal 19,551,264 1.0435 18,736,238 19,551,264
L2. Industrial Personal 10,584,895 N/A 10,584,895 10,584,895
M. Other Personal 1,764,524 N/A 1,764,524 1,764,524
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,251,708 N/A 1,251,708 1,251,708
Subtotal 267,437,836 268,669,287 267,437,836
Less Total Deductions 29,631,112   29,639,870 29,631,112
Total Taxable Value 237,806,724 239,029,417 237,806,724 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
249,118,224 237,806,724 249,118,224 237,806,724 238,234,354 238,234,354


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
11,311,500 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
249,118,224 237,806,724 249,118,224 237,806,724 238,234,354 238,234,354

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

140/Lamb

009-901/Muleshoe ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 437,070 N/A 437,070 437,070
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 7,078,510 N/A 7,078,510 7,078,510
D2. Real Prop Farm & Ranch 207,640 N/A 207,640 207,640
E. Real Prop NonQual Acres 2,670,050 N/A 2,670,050 2,670,050
F1. Commercial Real 190,200 N/A 190,200 190,200
F2. Industrial Real 3,079,460 N/A 3,079,460 3,079,460
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 612,840 N/A 612,840 612,840
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 14,275,770 14,275,770 14,275,770
Less Total Deductions 283,846   283,846 283,846
Total Taxable Value 13,991,924 13,991,924 13,991,924 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
14,133,454 13,991,924 14,133,454 13,991,924 13,991,924 13,991,924


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
141,530 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
14,133,454 13,991,924 14,133,454 13,991,924 13,991,924 13,991,924

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

009-901/Muleshoe ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 84,985,184 .9997 85,010,556 84,985,184
B. Multi-Family Residences 1,669,577 N/A 1,669,577 1,669,577
C1. Vacant Lots 1,108,753 N/A 1,108,753 1,108,753
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 39,144,244 1.1303 34,631,822 39,144,244
D2. Real Prop Farm & Ranch 2,023,281 N/A 2,023,281 2,023,281
E. Real Prop NonQual Acres 30,668,005 1.0054 30,503,786 30,668,005
F1. Commercial Real 18,844,200 .9605 19,619,426 18,844,200
F2. Industrial Real 35,785,618 N/A 35,785,618 35,785,618
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 34,332,353 .8529 40,254,873 34,332,353
L1. Commercial Personal 19,551,264 1.0435 18,736,238 19,551,264
L2. Industrial Personal 10,584,895 N/A 10,584,895 10,584,895
M. Other Personal 1,764,524 N/A 1,764,524 1,764,524
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,251,708 N/A 1,251,708 1,251,708
Subtotal 281,713,606 282,945,057 281,713,606
Less Total Deductions 29,914,958   29,923,716 29,914,958
Total Taxable Value 251,798,648 253,021,341 251,798,648 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values