taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

010/Bandera

232-904/Utopia ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 7,684,140 N/A 7,684,140 7,684,140
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 6,069,240 N/A 6,069,240 6,069,240
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,942,604 N/A 5,942,604 5,942,604
D2. Real Prop Farm & Ranch 635,506 N/A 635,506 635,506
E. Real Prop NonQual Acres 85,796,562 N/A 85,796,562 85,796,562
F1. Commercial Real 4,001,930 N/A 4,001,930 4,001,930
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 12,500 N/A 12,500 12,500
J. Utilities 1,697,480 N/A 1,697,480 1,697,480
L1. Commercial Personal 566,950 N/A 566,950 566,950
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 1,424,120 N/A 1,424,120 1,424,120
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 113,831,032 113,831,032 113,831,032
Less Total Deductions 11,498,941   11,498,941 11,498,941
Total Taxable Value 102,332,091 102,332,091 102,332,091 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
104,466,266 102,332,091 104,466,266 102,332,091 102,332,091 102,332,091


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,134,175 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
104,466,266 102,332,091 104,466,266 102,332,091 102,332,091 102,332,091

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

163/Medina

232-904/Utopia ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 660,300 N/A 660,300 660,300
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 68,051 N/A 68,051 68,051
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 745,270 N/A 745,270 745,270
D2. Real Prop Farm & Ranch 109,159 N/A 109,159 109,159
E. Real Prop NonQual Acres 2,145,831 N/A 2,145,831 2,145,831
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 60,440 N/A 60,440 60,440
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 3,789,051 3,789,051 3,789,051
Less Total Deductions 244,204   244,204 244,204
Total Taxable Value 3,544,847 3,544,847 3,544,847 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
3,594,847 3,544,847 3,594,847 3,544,847 3,544,847 3,544,847


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
50,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
3,594,847 3,544,847 3,594,847 3,544,847 3,544,847 3,544,847

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

193/Real

232-904/Utopia ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 17,680 N/A 17,680 17,680
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,316,734 N/A 1,316,734 1,316,734
D2. Real Prop Farm & Ranch 737,302 N/A 737,302 737,302
E. Real Prop NonQual Acres 4,196,019 N/A 4,196,019 4,196,019
F1. Commercial Real 159,310 N/A 159,310 159,310
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 302,800 N/A 302,800 302,800
L1. Commercial Personal 6,030 N/A 6,030 6,030
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 6,735,875 6,735,875 6,735,875
Less Total Deductions 230,841   230,841 230,841
Total Taxable Value 6,505,034 6,505,034 6,505,034 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
6,565,034 6,505,034 6,565,034 6,505,034 6,505,034 6,505,034


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
60,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
6,565,034 6,505,034 6,565,034 6,505,034 6,505,034 6,505,034

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

232/Uvalde

232-904/Utopia ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 22,379,978 .9828 22,771,650 22,379,978
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 5,456,853 .9514 5,735,603 5,456,853
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 6,542,800 .8897 7,354,329 6,542,800
D2. Real Prop Farm & Ranch 1,495,371 N/A 1,495,371 1,495,371
E. Real Prop NonQual Acres 24,844,268 .9689 25,641,726 24,844,268
F1. Commercial Real 5,876,828 .9003 6,527,633 5,876,828
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 2,759,925 N/A 2,759,925 2,759,925
L1. Commercial Personal 1,446,396 N/A 1,446,396 1,446,396
L2. Industrial Personal 264,619 N/A 264,619 264,619
M. Other Personal 1,265,924 N/A 1,265,924 1,265,924
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 72,332,962 75,263,176 72,332,962
Less Total Deductions 8,066,617   8,317,554 8,066,617
Total Taxable Value 64,266,345 66,945,622 64,266,345 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
66,199,870 64,266,345 66,199,870 64,266,345 64,266,345 64,266,345


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,933,525 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
66,199,870 64,266,345 66,199,870 64,266,345 64,266,345 64,266,345

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

232-904/Utopia ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 30,742,098 .9874 31,133,770 30,742,098
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 11,594,144 .9765 11,872,894 11,594,144
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 14,547,408 .9472 15,358,937 14,547,408
D2. Real Prop Farm & Ranch 2,977,338 N/A 2,977,338 2,977,338
E. Real Prop NonQual Acres 116,982,680 .9932 117,780,138 116,982,680
F1. Commercial Real 10,038,068 .9391 10,688,873 10,038,068
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 12,500 N/A 12,500 12,500
J. Utilities 4,820,645 N/A 4,820,645 4,820,645
L1. Commercial Personal 2,019,376 N/A 2,019,376 2,019,376
L2. Industrial Personal 264,619 N/A 264,619 264,619
M. Other Personal 2,690,044 N/A 2,690,044 2,690,044
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 196,688,920 199,619,134 196,688,920
Less Total Deductions 20,040,603   20,291,540 20,040,603
Total Taxable Value 176,648,317 179,327,594 176,648,317 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values