taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

033/Carson

117-903/Sanford-Fritch ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 7,247,450 N/A 7,247,450 7,247,450
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 309,120 N/A 309,120 309,120
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 7,210 N/A 7,210 7,210
D2. Real Prop Farm & Ranch 15,800 N/A 15,800 15,800
E. Real Prop NonQual Acres 197,060 N/A 197,060 197,060
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 174,660 N/A 174,660 174,660
J. Utilities 21,760 N/A 21,760 21,760
L1. Commercial Personal 27,270 N/A 27,270 27,270
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 136,870 N/A 136,870 136,870
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 8,137,200 8,137,200 8,137,200
Less Total Deductions 2,519,522   2,519,522 2,519,522
Total Taxable Value 5,617,678 5,617,678 5,617,678 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
6,736,758 5,617,678 6,418,368 5,299,288 5,617,678 5,299,288


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,119,080 318,390


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
6,736,758 5,617,678 6,418,368 5,299,288 5,617,678 5,299,288

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

117/Hutchinson

117-903/Sanford-Fritch ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 106,115,440 .9637 110,112,525 106,115,440
B. Multi-Family Residences 281,270 N/A 281,270 281,270
C1. Vacant Lots 3,956,970 N/A 3,956,970 3,956,970
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 567,120 .8440 671,933 567,120
D2. Real Prop Farm & Ranch 72,220 N/A 72,220 72,220
E. Real Prop NonQual Acres 3,575,850 N/A 3,575,850 3,575,850
F1. Commercial Real 5,512,690 N/A 5,512,690 5,512,690
F2. Industrial Real 614,470 N/A 614,470 614,470
G. Oil, Gas, Minerals 37,288,060 1.0209 36,524,694 37,288,060
J. Utilities 13,582,700 .8650 15,702,543 13,582,700
L1. Commercial Personal 5,176,210 N/A 5,176,210 5,176,210
L2. Industrial Personal 528,520 N/A 528,520 528,520
M. Other Personal 1,972,360 N/A 1,972,360 1,972,360
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 104,190 N/A 104,190 104,190
S. Special Inventory 20,440 N/A 20,440 20,440
Subtotal 179,368,510 184,826,885 179,368,510
Less Total Deductions 35,543,001   36,644,273 35,543,001
Total Taxable Value 143,825,509 148,182,612 143,825,509 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
157,603,759 143,825,509 153,141,704 139,363,454 145,200,044 140,737,989


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
13,778,250 4,462,055


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
157,603,759 143,825,509 153,141,704 139,363,454 145,200,044 140,737,989

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

171/Moore

117-903/Sanford-Fritch ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 4,028,840 N/A 4,028,840 4,028,840
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 372,820 N/A 372,820 372,820
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 0 N/A 0 0
D2. Real Prop Farm & Ranch 0 N/A 0 0
E. Real Prop NonQual Acres 23,620 N/A 23,620 23,620
F1. Commercial Real 115,580 N/A 115,580 115,580
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 73,080 N/A 73,080 73,080
J. Utilities 52,800 N/A 52,800 52,800
L1. Commercial Personal 34,050 N/A 34,050 34,050
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 268,760 N/A 268,760 268,760
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 4,969,550 4,969,550 4,969,550
Less Total Deductions 913,581   913,581 913,581
Total Taxable Value 4,055,969 4,055,969 4,055,969 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
4,356,815 4,055,969 4,198,194 3,897,348 4,055,969 3,897,348


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
300,846 158,621


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
4,356,815 4,055,969 4,198,194 3,897,348 4,055,969 3,897,348

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

117-903/Sanford-Fritch ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 117,391,730 .9671 121,388,815 117,391,730
B. Multi-Family Residences 281,270 N/A 281,270 281,270
C1. Vacant Lots 4,638,910 N/A 4,638,910 4,638,910
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 574,330 .8457 679,143 574,330
D2. Real Prop Farm & Ranch 88,020 N/A 88,020 88,020
E. Real Prop NonQual Acres 3,796,530 N/A 3,796,530 3,796,530
F1. Commercial Real 5,628,270 N/A 5,628,270 5,628,270
F2. Industrial Real 614,470 N/A 614,470 614,470
G. Oil, Gas, Minerals 37,535,800 1.0208 36,772,434 37,535,800
J. Utilities 13,657,260 .8656 15,777,103 13,657,260
L1. Commercial Personal 5,237,530 N/A 5,237,530 5,237,530
L2. Industrial Personal 528,520 N/A 528,520 528,520
M. Other Personal 2,377,990 N/A 2,377,990 2,377,990
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 104,190 N/A 104,190 104,190
S. Special Inventory 20,440 N/A 20,440 20,440
Subtotal 192,475,260 197,933,635 192,475,260
Less Total Deductions 38,976,104   40,077,376 38,976,104
Total Taxable Value 153,499,156 157,856,259 153,499,156 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values