taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

170/Montgomery

170-904/Willis ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 1,871,701,807 .9613 1,947,052,748 1,871,701,807
B. Multi-Family Residences 7,564,830 N/A 7,564,830 7,564,830
C1. Vacant Lots 109,923,170 N/A 109,923,170 109,923,170
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 28,106,172 1.0282 27,336,212 28,106,172
D2. Real Prop Farm & Ranch 2,730,214 N/A 2,730,214 2,730,214
E. Real Prop NonQual Acres 110,869,755 N/A 110,869,755 110,869,755
F1. Commercial Real 239,529,359 .9539 251,105,314 239,529,359
F2. Industrial Real 69,271,163 N/A 69,271,163 69,271,163
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 44,958,730 N/A 44,958,730 44,958,730
L1. Commercial Personal 148,107,420 .9821 150,806,863 148,107,420
L2. Industrial Personal 55,517,779 N/A 55,517,779 55,517,779
M. Other Personal 13,570,572 N/A 13,570,572 13,570,572
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 11,271,240 N/A 11,271,240 11,271,240
S. Special Inventory 1,179,899 N/A 1,179,899 1,179,899
Subtotal 2,714,302,110 2,803,158,489 2,714,302,110
Less Total Deductions 372,284,008   395,971,793 372,284,008
Total Taxable Value 2,342,018,102 2,407,186,696 2,342,018,102 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
2,430,123,356 2,342,018,102 2,430,123,356 2,342,018,102 2,370,409,613 2,370,409,613


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
88,105,254 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
2,430,123,356 2,342,018,102 2,430,123,356 2,342,018,102 2,370,409,613 2,370,409,613

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

204/San Jacinto

170-904/Willis ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 15,580,100 N/A 15,580,100 15,580,100
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,360,923 N/A 1,360,923 1,360,923
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,405,280 N/A 5,405,280 5,405,280
D2. Real Prop Farm & Ranch 88,339 N/A 88,339 88,339
E. Real Prop NonQual Acres 11,070,039 N/A 11,070,039 11,070,039
F1. Commercial Real 98,460 N/A 98,460 98,460
F2. Industrial Real 65,000 N/A 65,000 65,000
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 662,310 N/A 662,310 662,310
L1. Commercial Personal 322,930 N/A 322,930 322,930
L2. Industrial Personal 213,000 N/A 213,000 213,000
M. Other Personal 1,223,680 N/A 1,223,680 1,223,680
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 36,090,061 36,090,061 36,090,061
Less Total Deductions 4,502,833   4,502,833 4,502,833
Total Taxable Value 31,587,228 31,587,228 31,587,228 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
33,161,731 31,587,228 33,161,731 31,587,228 31,592,911 31,592,911


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,574,503 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
33,161,731 31,587,228 33,161,731 31,587,228 31,592,911 31,592,911

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

170-904/Willis ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 1,887,281,907 .9616 1,962,632,848 1,887,281,907
B. Multi-Family Residences 7,564,830 N/A 7,564,830 7,564,830
C1. Vacant Lots 111,284,093 N/A 111,284,093 111,284,093
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 33,511,452 1.0235 32,741,492 33,511,452
D2. Real Prop Farm & Ranch 2,818,553 N/A 2,818,553 2,818,553
E. Real Prop NonQual Acres 121,939,794 N/A 121,939,794 121,939,794
F1. Commercial Real 239,627,819 .9539 251,203,774 239,627,819
F2. Industrial Real 69,336,163 N/A 69,336,163 69,336,163
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 45,621,040 N/A 45,621,040 45,621,040
L1. Commercial Personal 148,430,350 .9821 151,129,793 148,430,350
L2. Industrial Personal 55,730,779 N/A 55,730,779 55,730,779
M. Other Personal 14,794,252 N/A 14,794,252 14,794,252
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 11,271,240 N/A 11,271,240 11,271,240
S. Special Inventory 1,179,899 N/A 1,179,899 1,179,899
Subtotal 2,750,392,171 2,839,248,550 2,750,392,171
Less Total Deductions 376,786,841   400,474,626 376,786,841
Total Taxable Value 2,373,605,330 2,438,773,924 2,373,605,330 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values