taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

030/Callahan

030-906/Eula ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 14,577,170 N/A 14,577,170 14,577,170
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,004,270 N/A 1,004,270 1,004,270
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,087,680 N/A 3,087,680 3,087,680
D2. Real Prop Farm & Ranch 3,003,070 N/A 3,003,070 3,003,070
E. Real Prop NonQual Acres 51,800,650 N/A 51,800,650 51,800,650
F1. Commercial Real 8,587,840 N/A 8,587,840 8,587,840
F2. Industrial Real 19,805,530 N/A 19,805,530 19,805,530
G. Oil, Gas, Minerals 7,307,640 N/A 7,307,640 7,307,640
J. Utilities 12,098,860 N/A 12,098,860 12,098,860
L1. Commercial Personal 4,548,080 N/A 4,548,080 4,548,080
L2. Industrial Personal 1,295,210 N/A 1,295,210 1,295,210
M. Other Personal 3,979,870 N/A 3,979,870 3,979,870
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 553,910 N/A 553,910 553,910
Subtotal 131,649,780 131,649,780 131,649,780
Less Total Deductions 15,816,921   15,816,921 15,816,921
Total Taxable Value 115,832,859 115,832,859 115,832,859 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
121,641,289 115,832,859 121,641,289 115,832,859 116,193,307 116,193,307


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
5,808,430 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
121,641,289 115,832,859 121,641,289 115,832,859 116,193,307 116,193,307

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

221/Taylor

030-906/Eula ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 5,247,120 .9657 5,433,489 5,247,120
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,189,934 N/A 1,189,934 1,189,934
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 938,032 .9918 945,801 938,032
D2. Real Prop Farm & Ranch 105,949 N/A 105,949 105,949
E. Real Prop NonQual Acres 6,173,826 .9656 6,393,772 6,173,826
F1. Commercial Real 10,945,231 .9669 11,319,920 10,945,231
F2. Industrial Real 14,002,510 N/A 14,002,510 14,002,510
G. Oil, Gas, Minerals 1,261,157 N/A 1,261,157 1,261,157
J. Utilities 10,585,830 .9268 11,421,914 10,585,830
L1. Commercial Personal 17,698,350 .9980 17,733,818 17,698,350
L2. Industrial Personal 38,506,037 N/A 38,506,037 38,506,037
M. Other Personal 502,817 N/A 502,817 502,817
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 723,460 N/A 723,460 723,460
Subtotal 107,880,253 109,540,578 107,880,253
Less Total Deductions 2,578,479   2,674,449 2,578,479
Total Taxable Value 105,301,774 106,866,129 105,301,774 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
106,189,128 105,301,774 106,189,128 105,301,774 105,430,431 105,430,431


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
887,354 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
106,189,128 105,301,774 106,189,128 105,301,774 105,430,431 105,430,431

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

030-906/Eula ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 19,824,290 .9907 20,010,659 19,824,290
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 2,194,204 N/A 2,194,204 2,194,204
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,025,712 .9981 4,033,481 4,025,712
D2. Real Prop Farm & Ranch 3,109,019 N/A 3,109,019 3,109,019
E. Real Prop NonQual Acres 57,974,476 .9962 58,194,422 57,974,476
F1. Commercial Real 19,533,071 .9812 19,907,760 19,533,071
F2. Industrial Real 33,808,040 N/A 33,808,040 33,808,040
G. Oil, Gas, Minerals 8,568,797 N/A 8,568,797 8,568,797
J. Utilities 22,684,690 .9645 23,520,774 22,684,690
L1. Commercial Personal 22,246,430 .9984 22,281,898 22,246,430
L2. Industrial Personal 39,801,247 N/A 39,801,247 39,801,247
M. Other Personal 4,482,687 N/A 4,482,687 4,482,687
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,277,370 N/A 1,277,370 1,277,370
Subtotal 239,530,033 241,190,358 239,530,033
Less Total Deductions 18,395,400   18,491,370 18,395,400
Total Taxable Value 221,134,633 222,698,988 221,134,633 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values