taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

101/Harris

237-904/Waller ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 411,594,970 .9583 429,505,343 411,594,970
B. Multi-Family Residences 642,407 N/A 642,407 642,407
C1. Vacant Lots 52,623,917 .9967 52,798,151 52,623,917
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 6,131,252 1.0775 5,690,017 6,131,252
D2. Real Prop Farm & Ranch 2,570,380 N/A 2,570,380 2,570,380
E. Real Prop NonQual Acres 49,060,677 .9747 50,334,131 49,060,677
F1. Commercial Real 178,484,304 1.0317 173,000,198 178,484,304
F2. Industrial Real 14,143,405 N/A 14,143,405 14,143,405
G. Oil, Gas, Minerals 1,589,760 N/A 1,589,760 1,589,760
J. Utilities 43,580,458 1.0857 40,140,424 43,580,458
L1. Commercial Personal 25,088,172 N/A 25,088,172 25,088,172
L2. Industrial Personal 113,565,617 N/A 113,565,617 113,565,617
M. Other Personal 10,895,082 N/A 10,895,082 10,895,082
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 2,993,664 N/A 2,993,664 2,993,664
S. Special Inventory 1,424,906 N/A 1,424,906 1,424,906
Subtotal 914,388,971 924,381,657 914,388,971
Less Total Deductions 134,594,707   138,111,193 134,594,707
Total Taxable Value 779,794,264 786,270,464 779,794,264 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
799,550,426 779,794,264 799,550,426 779,794,264 779,794,264 779,794,264


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
19,756,162 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
880,329,879 860,573,717 880,329,879 860,573,717 860,573,717 860,573,717

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

237/Waller

237-904/Waller ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 460,213,937 N/A 460,213,937 460,213,937
B. Multi-Family Residences 30,905,470 N/A 30,905,470 30,905,470
C1. Vacant Lots 55,377,294 N/A 55,377,294 55,377,294
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 15,619,609 N/A 15,619,609 15,619,609
D2. Real Prop Farm & Ranch 18,004,871 N/A 18,004,871 18,004,871
E. Real Prop NonQual Acres 370,930,056 N/A 370,930,056 370,930,056
F1. Commercial Real 69,922,553 N/A 69,922,553 69,922,553
F2. Industrial Real 36,152,470 N/A 36,152,470 36,152,470
G. Oil, Gas, Minerals 13,230 N/A 13,230 13,230
J. Utilities 57,706,630 N/A 57,706,630 57,706,630
L1. Commercial Personal 54,165,930 N/A 54,165,930 54,165,930
L2. Industrial Personal 41,030,060 N/A 41,030,060 41,030,060
M. Other Personal 14,850,830 N/A 14,850,830 14,850,830
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 377,810 N/A 377,810 377,810
S. Special Inventory 52,120 N/A 52,120 52,120
Subtotal 1,225,322,870 1,225,322,870 1,225,322,870
Less Total Deductions 117,544,412   117,544,412 117,544,412
Total Taxable Value 1,107,778,458 1,107,778,458 1,107,778,458 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,143,230,995 1,107,778,458 1,143,230,995 1,107,778,458 1,107,778,458 1,107,778,458


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
35,452,537 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,143,230,995 1,107,778,458 1,143,230,995 1,107,778,458 1,107,778,458 1,107,778,458

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

237-904/Waller ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 871,808,907 .9799 889,719,280 871,808,907
B. Multi-Family Residences 31,547,877 N/A 31,547,877 31,547,877
C1. Vacant Lots 108,001,211 .9984 108,175,445 108,001,211
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 21,750,861 1.0207 21,309,626 21,750,861
D2. Real Prop Farm & Ranch 20,575,251 N/A 20,575,251 20,575,251
E. Real Prop NonQual Acres 419,990,733 .9970 421,264,187 419,990,733
F1. Commercial Real 248,406,857 1.0226 242,922,751 248,406,857
F2. Industrial Real 50,295,875 N/A 50,295,875 50,295,875
G. Oil, Gas, Minerals 1,602,990 N/A 1,602,990 1,602,990
J. Utilities 101,287,088 1.0352 97,847,054 101,287,088
L1. Commercial Personal 79,254,102 N/A 79,254,102 79,254,102
L2. Industrial Personal 154,595,677 N/A 154,595,677 154,595,677
M. Other Personal 25,745,912 N/A 25,745,912 25,745,912
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 3,371,474 N/A 3,371,474 3,371,474
S. Special Inventory 1,477,026 N/A 1,477,026 1,477,026
Subtotal 2,139,711,841 2,149,704,527 2,139,711,841
Less Total Deductions 252,139,119   255,655,605 252,139,119
Total Taxable Value 1,887,572,722 1,894,048,922 1,887,572,722 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values