taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

090/Gray

242-906/Fort Elliott CISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 19,190 N/A 19,190 19,190
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 580,560 N/A 580,560 580,560
D2. Real Prop Farm & Ranch 21,500 N/A 21,500 21,500
E. Real Prop NonQual Acres 269,490 N/A 269,490 269,490
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 16,590 N/A 16,590 16,590
J. Utilities 1,174,210 N/A 1,174,210 1,174,210
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 46,580 N/A 46,580 46,580
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 2,128,120 2,128,120 2,128,120
Less Total Deductions 161,210   161,210 161,210
Total Taxable Value 1,966,910 1,966,910 1,966,910 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
2,043,770 1,966,910 2,043,770 1,966,910 1,966,910 1,966,910


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
76,860 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
2,043,770 1,966,910 2,043,770 1,966,910 1,966,910 1,966,910

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

106/Hemphill

242-906/Fort Elliott CISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 124,540 N/A 124,540 124,540
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 8,370 N/A 8,370 8,370
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,277,040 N/A 5,277,040 5,277,040
D2. Real Prop Farm & Ranch 386,220 N/A 386,220 386,220
E. Real Prop NonQual Acres 8,351,970 N/A 8,351,970 8,351,970
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 37,988,270 N/A 37,988,270 37,988,270
G. Oil, Gas, Minerals 345,029,470 N/A 345,029,470 345,029,470
J. Utilities 84,535,380 N/A 84,535,380 84,535,380
L1. Commercial Personal 1,766,820 N/A 1,766,820 1,766,820
L2. Industrial Personal 7,928,970 N/A 7,928,970 7,928,970
M. Other Personal 249,230 N/A 249,230 249,230
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 491,646,280 491,646,280 491,646,280
Less Total Deductions 3,604,741   3,604,741 3,604,741
Total Taxable Value 488,041,539 488,041,539 488,041,539 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
488,449,199 488,041,539 488,449,199 488,041,539 488,041,539 488,041,539


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
407,660 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
488,449,199 488,041,539 488,449,199 488,041,539 488,041,539 488,041,539

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

242/Wheeler

242-906/Fort Elliott CISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 3,455,350 N/A 3,455,350 3,455,350
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 181,770 N/A 181,770 181,770
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,732,000 .9329 10,432,125 9,732,000
D2. Real Prop Farm & Ranch 1,335,420 N/A 1,335,420 1,335,420
E. Real Prop NonQual Acres 15,443,850 N/A 15,443,850 15,443,850
F1. Commercial Real 1,009,690 N/A 1,009,690 1,009,690
F2. Industrial Real 130,503,400 N/A 130,503,400 130,503,400
G. Oil, Gas, Minerals 736,688,070 1.0024 734,924,252 736,688,070
J. Utilities 253,872,460 .9539 266,141,587 253,872,460
L1. Commercial Personal 15,701,260 N/A 15,701,260 15,701,260
L2. Industrial Personal 77,621,240 N/A 77,621,240 77,621,240
M. Other Personal 971,840 N/A 971,840 971,840
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,246,516,350 1,257,721,784 1,246,516,350
Less Total Deductions 7,493,559   7,493,559 7,493,559
Total Taxable Value 1,239,022,791 1,250,228,225 1,239,022,791 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,240,577,211 1,239,022,791 1,240,577,211 1,239,022,791 1,239,022,791 1,239,022,791


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,554,420 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,240,577,211 1,239,022,791 1,240,577,211 1,239,022,791 1,239,022,791 1,239,022,791

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

242-906/Fort Elliott CISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 3,599,080 N/A 3,599,080 3,599,080
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 190,140 N/A 190,140 190,140
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 15,589,600 .9570 16,289,725 15,589,600
D2. Real Prop Farm & Ranch 1,743,140 N/A 1,743,140 1,743,140
E. Real Prop NonQual Acres 24,065,310 N/A 24,065,310 24,065,310
F1. Commercial Real 1,009,690 N/A 1,009,690 1,009,690
F2. Industrial Real 168,491,670 N/A 168,491,670 168,491,670
G. Oil, Gas, Minerals 1,081,734,130 1.0016 1,079,970,312 1,081,734,130
J. Utilities 339,582,050 .9651 351,851,177 339,582,050
L1. Commercial Personal 17,468,080 N/A 17,468,080 17,468,080
L2. Industrial Personal 85,550,210 N/A 85,550,210 85,550,210
M. Other Personal 1,267,650 N/A 1,267,650 1,267,650
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,740,290,750 1,751,496,184 1,740,290,750
Less Total Deductions 11,259,510   11,259,510 11,259,510
Total Taxable Value 1,729,031,240 1,740,236,674 1,729,031,240 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values