taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

021/Brazos

093-904/Navasota ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 32,037,252 N/A 32,037,252 32,037,252
B. Multi-Family Residences 127,060 N/A 127,060 127,060
C1. Vacant Lots 2,794,985 N/A 2,794,985 2,794,985
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 11,623,096 N/A 11,623,096 11,623,096
D2. Real Prop Farm & Ranch 1,153,509 N/A 1,153,509 1,153,509
E. Real Prop NonQual Acres 33,168,064 N/A 33,168,064 33,168,064
F1. Commercial Real 6,287,002 N/A 6,287,002 6,287,002
F2. Industrial Real 2,451,500 N/A 2,451,500 2,451,500
G. Oil, Gas, Minerals 11,681,746 N/A 11,681,746 11,681,746
J. Utilities 19,999,450 N/A 19,999,450 19,999,450
L1. Commercial Personal 15,674,510 N/A 15,674,510 15,674,510
L2. Industrial Personal 5,665,690 N/A 5,665,690 5,665,690
M. Other Personal 940,360 N/A 940,360 940,360
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 13,470 N/A 13,470 13,470
Subtotal 143,617,694 143,617,694 143,617,694
Less Total Deductions 10,853,740   10,853,740 10,853,740
Total Taxable Value 132,763,954 132,763,954 132,763,954 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
135,580,623 132,763,954 132,212,371 129,395,702 133,539,009 130,170,757


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,816,669 3,368,252


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
135,580,623 132,763,954 132,212,371 129,395,702 133,539,009 130,170,757

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

093/Grimes

093-904/Navasota ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 303,947,078 N/A 303,947,078 303,947,078
B. Multi-Family Residences 7,782,359 N/A 7,782,359 7,782,359
C1. Vacant Lots 37,281,365 N/A 37,281,365 37,281,365
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 11,550,255 N/A 11,550,255 11,550,255
D2. Real Prop Farm & Ranch 18,610,200 N/A 18,610,200 18,610,200
E. Real Prop NonQual Acres 217,546,034 N/A 217,546,034 217,546,034
F1. Commercial Real 74,998,784 N/A 74,998,784 74,998,784
F2. Industrial Real 58,209,352 N/A 58,209,352 58,209,352
G. Oil, Gas, Minerals 14,600,327 N/A 14,600,327 14,600,327
J. Utilities 84,886,714 N/A 84,886,714 84,886,714
L1. Commercial Personal 40,160,835 N/A 40,160,835 40,160,835
L2. Industrial Personal 728,739,248 N/A 728,739,248 728,739,248
M. Other Personal 20,992,075 N/A 20,992,075 20,992,075
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 2,024,960 N/A 2,024,960 2,024,960
S. Special Inventory 5,912,570 N/A 5,912,570 5,912,570
Subtotal 1,627,242,156 1,627,242,156 1,627,242,156
Less Total Deductions 86,778,162   86,778,162 86,778,162
Total Taxable Value 1,540,463,994 1,540,463,994 1,540,463,994 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,572,762,964 1,540,463,994 1,538,417,520 1,506,118,550 1,544,599,549 1,510,254,105


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
32,298,970 34,345,444


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,572,762,964 1,540,463,994 1,538,417,520 1,506,118,550 1,544,599,549 1,510,254,105

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

093-904/Navasota ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 335,984,330 N/A 335,984,330 335,984,330
B. Multi-Family Residences 7,909,419 N/A 7,909,419 7,909,419
C1. Vacant Lots 40,076,350 N/A 40,076,350 40,076,350
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 23,173,351 N/A 23,173,351 23,173,351
D2. Real Prop Farm & Ranch 19,763,709 N/A 19,763,709 19,763,709
E. Real Prop NonQual Acres 250,714,098 N/A 250,714,098 250,714,098
F1. Commercial Real 81,285,786 N/A 81,285,786 81,285,786
F2. Industrial Real 60,660,852 N/A 60,660,852 60,660,852
G. Oil, Gas, Minerals 26,282,073 N/A 26,282,073 26,282,073
J. Utilities 104,886,164 N/A 104,886,164 104,886,164
L1. Commercial Personal 55,835,345 N/A 55,835,345 55,835,345
L2. Industrial Personal 734,404,938 N/A 734,404,938 734,404,938
M. Other Personal 21,932,435 N/A 21,932,435 21,932,435
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 2,024,960 N/A 2,024,960 2,024,960
S. Special Inventory 5,926,040 N/A 5,926,040 5,926,040
Subtotal 1,770,859,850 1,770,859,850 1,770,859,850
Less Total Deductions 97,631,902   97,631,902 97,631,902
Total Taxable Value 1,673,227,948 1,673,227,948 1,673,227,948 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values