taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

028/Caldwell

028-906/Prairie Lea ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 17,408,479 N/A 17,408,479 17,408,479
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 612,871 N/A 612,871 612,871
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,351,250 N/A 1,351,250 1,351,250
D2. Real Prop Farm & Ranch 1,648,290 N/A 1,648,290 1,648,290
E. Real Prop NonQual Acres 21,884,895 N/A 21,884,895 21,884,895
F1. Commercial Real 3,237,680 N/A 3,237,680 3,237,680
F2. Industrial Real 957,480 N/A 957,480 957,480
G. Oil, Gas, Minerals 31,750,979 N/A 31,750,979 31,750,979
J. Utilities 6,900,040 N/A 6,900,040 6,900,040
L1. Commercial Personal 1,443,730 N/A 1,443,730 1,443,730
L2. Industrial Personal 1,428,020 N/A 1,428,020 1,428,020
M. Other Personal 2,054,290 N/A 2,054,290 2,054,290
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 90,678,004 90,678,004 90,678,004
Less Total Deductions 6,090,736   6,090,736 6,090,736
Total Taxable Value 84,587,268 84,587,268 84,587,268 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
86,746,918 84,587,268 86,746,918 84,587,268 84,587,268 84,587,268


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,159,650 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
86,746,918 84,587,268 86,746,918 84,587,268 84,587,268 84,587,268

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

094/Guadalupe

028-906/Prairie Lea ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 4,787,452 N/A 4,787,452 4,787,452
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 581,420 N/A 581,420 581,420
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 209,431 N/A 209,431 209,431
D2. Real Prop Farm & Ranch 0 N/A 0 0
E. Real Prop NonQual Acres 2,057,050 N/A 2,057,050 2,057,050
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 51,326,299 N/A 51,326,299 51,326,299
J. Utilities 772,158 N/A 772,158 772,158
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 50,573 N/A 50,573 50,573
M. Other Personal 44,540 N/A 44,540 44,540
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 59,828,923 59,828,923 59,828,923
Less Total Deductions 920,345   920,345 920,345
Total Taxable Value 58,908,578 58,908,578 58,908,578 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
59,098,578 58,908,578 59,098,578 58,908,578 58,908,578 58,908,578


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
190,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
59,098,578 58,908,578 59,098,578 58,908,578 58,908,578 58,908,578

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

028-906/Prairie Lea ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 22,195,931 N/A 22,195,931 22,195,931
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,194,291 N/A 1,194,291 1,194,291
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,560,681 N/A 1,560,681 1,560,681
D2. Real Prop Farm & Ranch 1,648,290 N/A 1,648,290 1,648,290
E. Real Prop NonQual Acres 23,941,945 N/A 23,941,945 23,941,945
F1. Commercial Real 3,237,680 N/A 3,237,680 3,237,680
F2. Industrial Real 957,480 N/A 957,480 957,480
G. Oil, Gas, Minerals 83,077,278 N/A 83,077,278 83,077,278
J. Utilities 7,672,198 N/A 7,672,198 7,672,198
L1. Commercial Personal 1,443,730 N/A 1,443,730 1,443,730
L2. Industrial Personal 1,478,593 N/A 1,478,593 1,478,593
M. Other Personal 2,098,830 N/A 2,098,830 2,098,830
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 150,506,927 150,506,927 150,506,927
Less Total Deductions 7,011,081   7,011,081 7,011,081
Total Taxable Value 143,495,846 143,495,846 143,495,846 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values