taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

043/Collin

043-912/Prosper ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 1,785,109,024 N/A 1,785,109,024 1,785,109,024
B. Multi-Family Residences 46,180,115 N/A 46,180,115 46,180,115
C1. Vacant Lots 40,296,068 N/A 40,296,068 40,296,068
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,095,043 N/A 3,095,043 3,095,043
D2. Real Prop Farm & Ranch 1,790,051 N/A 1,790,051 1,790,051
E. Real Prop NonQual Acres 153,385,059 N/A 153,385,059 153,385,059
F1. Commercial Real 114,435,727 N/A 114,435,727 114,435,727
F2. Industrial Real 75,576,648 N/A 75,576,648 75,576,648
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 33,771,882 N/A 33,771,882 33,771,882
L1. Commercial Personal 82,627,541 N/A 82,627,541 82,627,541
L2. Industrial Personal 112,595 N/A 112,595 112,595
M. Other Personal 236,015 N/A 236,015 236,015
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 120,614,662 N/A 120,614,662 120,614,662
S. Special Inventory 213,952 N/A 213,952 213,952
Subtotal 2,457,444,382 2,457,444,382 2,457,444,382
Less Total Deductions 111,282,642   111,282,642 111,282,642
Total Taxable Value 2,346,161,740 2,346,161,740 2,346,161,740 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
2,393,268,832 2,346,161,740 2,393,268,832 2,346,161,740 2,348,862,459 2,348,862,459


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
47,107,092 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
2,393,268,832 2,346,161,740 2,393,268,832 2,346,161,740 2,348,862,459 2,348,862,459

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

061/Denton

043-912/Prosper ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 30,315,964 N/A 30,315,964 30,315,964
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 3,597,348 N/A 3,597,348 3,597,348
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,079,628 N/A 1,079,628 1,079,628
D2. Real Prop Farm & Ranch 373,917 N/A 373,917 373,917
E. Real Prop NonQual Acres 10,528,839 N/A 10,528,839 10,528,839
F1. Commercial Real 1,556,778 N/A 1,556,778 1,556,778
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 7,449,260 N/A 7,449,260 7,449,260
L1. Commercial Personal 106,997 N/A 106,997 106,997
L2. Industrial Personal 965,234 N/A 965,234 965,234
M. Other Personal 171,718 N/A 171,718 171,718
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 6,548,692 N/A 6,548,692 6,548,692
S. Special Inventory 0 N/A 0 0
Subtotal 62,694,375 62,694,375 62,694,375
Less Total Deductions 2,256,822   2,256,822 2,256,822
Total Taxable Value 60,437,553 60,437,553 60,437,553 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
61,635,053 60,437,553 61,635,053 60,437,553 60,437,553 60,437,553


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,197,500 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
61,635,053 60,437,553 61,635,053 60,437,553 60,437,553 60,437,553

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

043-912/Prosper ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 1,815,424,988 N/A 1,815,424,988 1,815,424,988
B. Multi-Family Residences 46,180,115 N/A 46,180,115 46,180,115
C1. Vacant Lots 43,893,416 N/A 43,893,416 43,893,416
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,174,671 N/A 4,174,671 4,174,671
D2. Real Prop Farm & Ranch 2,163,968 N/A 2,163,968 2,163,968
E. Real Prop NonQual Acres 163,913,898 N/A 163,913,898 163,913,898
F1. Commercial Real 115,992,505 N/A 115,992,505 115,992,505
F2. Industrial Real 75,576,648 N/A 75,576,648 75,576,648
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 41,221,142 N/A 41,221,142 41,221,142
L1. Commercial Personal 82,734,538 N/A 82,734,538 82,734,538
L2. Industrial Personal 1,077,829 N/A 1,077,829 1,077,829
M. Other Personal 407,733 N/A 407,733 407,733
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 127,163,354 N/A 127,163,354 127,163,354
S. Special Inventory 213,952 N/A 213,952 213,952
Subtotal 2,520,138,757 2,520,138,757 2,520,138,757
Less Total Deductions 113,539,464   113,539,464 113,539,464
Total Taxable Value 2,406,599,293 2,406,599,293 2,406,599,293 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values