taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

049/Cooke

061-903/Pilot Point ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 50,418,513 N/A 50,418,513 50,418,513
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 4,797,971 N/A 4,797,971 4,797,971
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 844,164 N/A 844,164 844,164
D2. Real Prop Farm & Ranch 2,737,514 N/A 2,737,514 2,737,514
E. Real Prop NonQual Acres 41,658,485 N/A 41,658,485 41,658,485
F1. Commercial Real 670,361 N/A 670,361 670,361
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 2,063,590 N/A 2,063,590 2,063,590
L1. Commercial Personal 346,906 N/A 346,906 346,906
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 453,705 N/A 453,705 453,705
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 720,411 N/A 720,411 720,411
S. Special Inventory 0 N/A 0 0
Subtotal 104,711,620 104,711,620 104,711,620
Less Total Deductions 11,262,425   11,262,425 11,262,425
Total Taxable Value 93,449,195 93,449,195 93,449,195 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
97,091,684 93,449,195 97,091,684 93,449,195 94,098,319 94,098,319


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,642,489 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
97,091,684 93,449,195 97,091,684 93,449,195 94,098,319 94,098,319

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

061/Denton

061-903/Pilot Point ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 189,229,643 .9840 192,306,548 189,229,643
B. Multi-Family Residences 6,386,628 N/A 6,386,628 6,386,628
C1. Vacant Lots 11,022,467 N/A 11,022,467 11,022,467
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,068,876 .7901 5,149,697 4,068,876
D2. Real Prop Farm & Ranch 28,693,485 N/A 28,693,485 28,693,485
E. Real Prop NonQual Acres 124,517,429 .9864 126,234,214 124,517,429
F1. Commercial Real 54,512,882 .9962 54,720,821 54,512,882
F2. Industrial Real 988,007 N/A 988,007 988,007
G. Oil, Gas, Minerals 120,330 N/A 120,330 120,330
J. Utilities 26,870,698 .9569 28,080,989 26,870,698
L1. Commercial Personal 19,008,383 N/A 19,008,383 19,008,383
L2. Industrial Personal 1,435,092 N/A 1,435,092 1,435,092
M. Other Personal 865,976 N/A 865,976 865,976
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 350,556 N/A 350,556 350,556
S. Special Inventory 2,042,081 N/A 2,042,081 2,042,081
Subtotal 470,112,533 477,405,274 470,112,533
Less Total Deductions 38,334,322   39,469,712 38,334,322
Total Taxable Value 431,778,211 437,935,562 431,778,211 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
444,729,467 431,778,211 444,729,467 431,778,211 435,375,291 435,375,291


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
12,951,256 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
444,729,467 431,778,211 444,729,467 431,778,211 435,375,291 435,375,291

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

091/Grayson

061-903/Pilot Point ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 4,327,079 N/A 4,327,079 4,327,079
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 459,505 N/A 459,505 459,505
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 621,796 N/A 621,796 621,796
D2. Real Prop Farm & Ranch 459,744 N/A 459,744 459,744
E. Real Prop NonQual Acres 3,962,269 N/A 3,962,269 3,962,269
F1. Commercial Real 726,338 N/A 726,338 726,338
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 300,081 N/A 300,081 300,081
L1. Commercial Personal 44,575 N/A 44,575 44,575
L2. Industrial Personal 81,725 N/A 81,725 81,725
M. Other Personal 40,214 N/A 40,214 40,214
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 122,265 N/A 122,265 122,265
S. Special Inventory 0 N/A 0 0
Subtotal 11,145,591 11,145,591 11,145,591
Less Total Deductions 1,056,742   1,056,742 1,056,742
Total Taxable Value 10,088,849 10,088,849 10,088,849 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
10,502,459 10,088,849 10,502,459 10,088,849 10,088,849 10,088,849


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
413,610 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
10,502,459 10,088,849 10,502,459 10,088,849 10,088,849 10,088,849

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

061-903/Pilot Point ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 243,975,235 .9875 247,052,140 243,975,235
B. Multi-Family Residences 6,386,628 N/A 6,386,628 6,386,628
C1. Vacant Lots 16,279,943 N/A 16,279,943 16,279,943
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,534,836 .8366 6,615,657 5,534,836
D2. Real Prop Farm & Ranch 31,890,743 N/A 31,890,743 31,890,743
E. Real Prop NonQual Acres 170,138,183 .9900 171,854,968 170,138,183
F1. Commercial Real 55,909,581 .9963 56,117,520 55,909,581
F2. Industrial Real 988,007 N/A 988,007 988,007
G. Oil, Gas, Minerals 120,330 N/A 120,330 120,330
J. Utilities 29,234,369 .9602 30,444,660 29,234,369
L1. Commercial Personal 19,399,864 N/A 19,399,864 19,399,864
L2. Industrial Personal 1,516,817 N/A 1,516,817 1,516,817
M. Other Personal 1,359,895 N/A 1,359,895 1,359,895
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 1,193,232 N/A 1,193,232 1,193,232
S. Special Inventory 2,042,081 N/A 2,042,081 2,042,081
Subtotal 585,969,744 593,262,485 585,969,744
Less Total Deductions 50,653,489   51,788,879 50,653,489
Total Taxable Value 535,316,255 541,473,606 535,316,255 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values