taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

016/Blanco

016-901/Johnson City ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 63,408,073 1.0008 63,357,387 63,408,073
B. Multi-Family Residences 1,544,408 N/A 1,544,408 1,544,408
C1. Vacant Lots 14,498,416 N/A 14,498,416 14,498,416
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 23,834,493 1.1124 21,425,469 23,834,493
D2. Real Prop Farm & Ranch 14,247,992 N/A 14,247,992 14,247,992
E. Real Prop NonQual Acres 331,293,952 .9387 352,928,467 331,293,952
F1. Commercial Real 38,648,096 .9395 41,136,877 38,648,096
F2. Industrial Real 1,102,380 N/A 1,102,380 1,102,380
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 38,329,000 .9545 40,156,103 38,329,000
L1. Commercial Personal 25,324,050 N/A 25,324,050 25,324,050
L2. Industrial Personal 2,837,850 N/A 2,837,850 2,837,850
M. Other Personal 2,143,720 N/A 2,143,720 2,143,720
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 143,340 N/A 143,340 143,340
S. Special Inventory 13,570 N/A 13,570 13,570
Subtotal 557,369,340 580,860,029 557,369,340
Less Total Deductions 45,868,056   45,802,415 45,868,056
Total Taxable Value 511,501,284 535,057,614 511,501,284 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
524,516,360 511,501,284 524,516,360 511,501,284 511,501,284 511,501,284


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
13,015,076 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
524,516,360 511,501,284 524,516,360 511,501,284 511,501,284 511,501,284

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

105/Hays

016-901/Johnson City ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 29,453,211 N/A 29,453,211 29,453,211
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 3,878,150 N/A 3,878,150 3,878,150
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 628,390 N/A 628,390 628,390
D2. Real Prop Farm & Ranch 3,491,720 N/A 3,491,720 3,491,720
E. Real Prop NonQual Acres 20,346,770 N/A 20,346,770 20,346,770
F1. Commercial Real 1,624,600 N/A 1,624,600 1,624,600
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,006,963 N/A 1,006,963 1,006,963
L1. Commercial Personal 169,834 N/A 169,834 169,834
L2. Industrial Personal 371,223 N/A 371,223 371,223
M. Other Personal 26,560 N/A 26,560 26,560
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 60,997,421 60,997,421 60,997,421
Less Total Deductions 5,358,383   5,358,383 5,358,383
Total Taxable Value 55,639,038 55,639,038 55,639,038 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
57,109,038 55,639,038 57,109,038 55,639,038 55,689,814 55,689,814


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,470,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
57,109,038 55,639,038 57,109,038 55,639,038 55,689,814 55,689,814

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

150/Llano

016-901/Johnson City ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 134,350 N/A 134,350 134,350
D2. Real Prop Farm & Ranch 6,340 N/A 6,340 6,340
E. Real Prop NonQual Acres 3,369,940 N/A 3,369,940 3,369,940
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 323,790 N/A 323,790 323,790
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 3,834,420 3,834,420 3,834,420
Less Total Deductions 0   0 0
Total Taxable Value 3,834,420 3,834,420 3,834,420 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
3,834,420 3,834,420 3,834,420 3,834,420 3,834,420 3,834,420


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
0 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
3,834,420 3,834,420 3,834,420 3,834,420 3,834,420 3,834,420

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

227/Travis

016-901/Johnson City ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 3,065,849 N/A 3,065,849 3,065,849
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 245,619 N/A 245,619 245,619
D2. Real Prop Farm & Ranch 619,154 N/A 619,154 619,154
E. Real Prop NonQual Acres 7,152,585 N/A 7,152,585 7,152,585
F1. Commercial Real 15,771 N/A 15,771 15,771
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 603,109 N/A 603,109 603,109
L1. Commercial Personal 28,533 N/A 28,533 28,533
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 11,730,620 11,730,620 11,730,620
Less Total Deductions 645,510   645,510 645,510
Total Taxable Value 11,085,110 11,085,110 11,085,110 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
11,174,510 11,085,110 11,174,510 11,085,110 11,085,110 11,085,110


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
89,400 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
11,174,510 11,085,110 11,174,510 11,085,110 11,085,110 11,085,110

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

016-901/Johnson City ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 95,927,133 1.0005 95,876,447 95,927,133
B. Multi-Family Residences 1,544,408 N/A 1,544,408 1,544,408
C1. Vacant Lots 18,376,566 N/A 18,376,566 18,376,566
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 24,842,852 1.1074 22,433,828 24,842,852
D2. Real Prop Farm & Ranch 18,365,206 N/A 18,365,206 18,365,206
E. Real Prop NonQual Acres 362,163,247 .9436 383,797,762 362,163,247
F1. Commercial Real 40,288,467 .9418 42,777,248 40,288,467
F2. Industrial Real 1,102,380 N/A 1,102,380 1,102,380
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 40,262,862 .9566 42,089,965 40,262,862
L1. Commercial Personal 25,522,417 N/A 25,522,417 25,522,417
L2. Industrial Personal 3,209,073 N/A 3,209,073 3,209,073
M. Other Personal 2,170,280 N/A 2,170,280 2,170,280
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 143,340 N/A 143,340 143,340
S. Special Inventory 13,570 N/A 13,570 13,570
Subtotal 633,931,801 657,422,490 633,931,801
Less Total Deductions 51,871,949   51,806,308 51,871,949
Total Taxable Value 582,059,852 605,616,182 582,059,852 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values