taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

070/Ellis

070-909/Milford ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 16,078,130 N/A 16,078,130 16,078,130
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 467,230 N/A 467,230 467,230
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,198,596 N/A 4,198,596 4,198,596
D2. Real Prop Farm & Ranch 350,410 N/A 350,410 350,410
E. Real Prop NonQual Acres 9,587,470 N/A 9,587,470 9,587,470
F1. Commercial Real 1,547,080 N/A 1,547,080 1,547,080
F2. Industrial Real 141,820 N/A 141,820 141,820
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 22,461,130 N/A 22,461,130 22,461,130
L1. Commercial Personal 2,446,464 N/A 2,446,464 2,446,464
L2. Industrial Personal 132,010 N/A 132,010 132,010
M. Other Personal 1,215,790 N/A 1,215,790 1,215,790
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 38,500 N/A 38,500 38,500
S. Special Inventory 0 N/A 0 0
Subtotal 58,664,630 58,664,630 58,664,630
Less Total Deductions 5,731,651   5,731,651 5,731,651
Total Taxable Value 52,932,979 52,932,979 52,932,979 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
55,014,146 52,932,979 55,014,146 52,932,979 52,932,979 52,932,979


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,081,167 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
55,014,146 52,932,979 55,014,146 52,932,979 52,932,979 52,932,979

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

109/Hill

070-909/Milford ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 2,808,470 .8901 3,155,230 2,808,470
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 187,810 N/A 187,810 187,810
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 673,650 1.0836 621,706 673,650
D2. Real Prop Farm & Ranch 120,990 N/A 120,990 120,990
E. Real Prop NonQual Acres 4,725,560 1.0481 4,508,692 4,725,560
F1. Commercial Real 218,540 N/A 218,540 218,540
F2. Industrial Real 1,611,550 N/A 1,611,550 1,611,550
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,022,060 1.2489 818,368 1,022,060
L1. Commercial Personal 19,630 N/A 19,630 19,630
L2. Industrial Personal 12,484,830 N/A 12,484,830 12,484,830
M. Other Personal 280,950 N/A 280,950 280,950
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 24,154,040 24,028,296 24,154,040
Less Total Deductions 1,086,257   1,237,799 1,086,257
Total Taxable Value 23,067,783 22,790,497 23,067,783 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
23,431,953 23,067,783 23,431,953 23,067,783 23,067,783 23,067,783


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
364,170 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
23,431,953 23,067,783 23,431,953 23,067,783 23,067,783 23,067,783

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

070-909/Milford ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 18,886,600 .9820 19,233,360 18,886,600
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 655,040 N/A 655,040 655,040
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,872,246 1.0108 4,820,302 4,872,246
D2. Real Prop Farm & Ranch 471,400 N/A 471,400 471,400
E. Real Prop NonQual Acres 14,313,030 1.0154 14,096,162 14,313,030
F1. Commercial Real 1,765,620 N/A 1,765,620 1,765,620
F2. Industrial Real 1,753,370 N/A 1,753,370 1,753,370
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 23,483,190 1.0087 23,279,498 23,483,190
L1. Commercial Personal 2,466,094 N/A 2,466,094 2,466,094
L2. Industrial Personal 12,616,840 N/A 12,616,840 12,616,840
M. Other Personal 1,496,740 N/A 1,496,740 1,496,740
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 38,500 N/A 38,500 38,500
S. Special Inventory 0 N/A 0 0
Subtotal 82,818,670 82,692,926 82,818,670
Less Total Deductions 6,817,908   6,969,450 6,817,908
Total Taxable Value 76,000,762 75,723,476 76,000,762 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values