taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

081/Freestone

081-905/Wortham ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 22,793,320 .9729 23,428,225 22,793,320
B. Multi-Family Residences 311,350 N/A 311,350 311,350
C1. Vacant Lots 569,740 N/A 569,740 569,740
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,472,160 1.1156 3,112,259 3,472,160
D2. Real Prop Farm & Ranch 1,892,410 N/A 1,892,410 1,892,410
E. Real Prop NonQual Acres 22,248,540 .9859 22,566,731 22,248,540
F1. Commercial Real 2,269,000 N/A 2,269,000 2,269,000
F2. Industrial Real 1,358,270 N/A 1,358,270 1,358,270
G. Oil, Gas, Minerals 1,607,950 N/A 1,607,950 1,607,950
J. Utilities 60,025,060 .9338 64,280,424 60,025,060
L1. Commercial Personal 2,069,800 N/A 2,069,800 2,069,800
L2. Industrial Personal 3,227,510 N/A 3,227,510 3,227,510
M. Other Personal 2,693,130 N/A 2,693,130 2,693,130
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 19,840 N/A 19,840 19,840
Subtotal 124,558,080 129,406,639 124,558,080
Less Total Deductions 11,086,448   11,337,553 11,086,448
Total Taxable Value 113,471,632 118,069,086 113,471,632 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
117,369,822 113,471,632 117,369,822 113,471,632 113,471,632 113,471,632


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,898,190 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
117,369,822 113,471,632 117,369,822 113,471,632 113,471,632 113,471,632

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

147/Limestone

081-905/Wortham ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 167,130 N/A 167,130 167,130
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 99,940 N/A 99,940 99,940
D2. Real Prop Farm & Ranch 38,700 N/A 38,700 38,700
E. Real Prop NonQual Acres 512,990 N/A 512,990 512,990
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 58,010 N/A 58,010 58,010
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 876,770 876,770 876,770
Less Total Deductions 102,890   102,890 102,890
Total Taxable Value 773,880 773,880 773,880 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
829,650 773,880 829,650 773,880 773,880 773,880


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
55,770 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
829,650 773,880 829,650 773,880 773,880 773,880

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

175/Navarro

081-905/Wortham ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 114,940 N/A 114,940 114,940
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 5,840 N/A 5,840 5,840
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,441,396 1.0475 1,376,072 1,441,396
D2. Real Prop Farm & Ranch 44,250 N/A 44,250 44,250
E. Real Prop NonQual Acres 7,348,090 .9715 7,563,654 7,348,090
F1. Commercial Real 36,780 N/A 36,780 36,780
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 1,681,675 1.0277 1,636,348 1,681,675
J. Utilities 5,575,240 1.0042 5,551,922 5,575,240
L1. Commercial Personal 11,880 N/A 11,880 11,880
L2. Industrial Personal 893,470 N/A 893,470 893,470
M. Other Personal 590,820 N/A 590,820 590,820
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 17,744,381 17,825,976 17,744,381
Less Total Deductions 1,294,849   1,294,849 1,294,849
Total Taxable Value 16,449,532 16,531,127 16,449,532 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
16,862,823 16,449,532 16,862,823 16,449,532 16,449,532 16,449,532


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
413,291 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
16,862,823 16,449,532 16,862,823 16,449,532 16,449,532 16,449,532

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

081-905/Wortham ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 23,075,390 .9732 23,710,295 23,075,390
B. Multi-Family Residences 311,350 N/A 311,350 311,350
C1. Vacant Lots 575,580 N/A 575,580 575,580
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,013,496 1.0927 4,588,271 5,013,496
D2. Real Prop Farm & Ranch 1,975,360 N/A 1,975,360 1,975,360
E. Real Prop NonQual Acres 30,109,620 .9826 30,643,375 30,109,620
F1. Commercial Real 2,305,780 N/A 2,305,780 2,305,780
F2. Industrial Real 1,358,270 N/A 1,358,270 1,358,270
G. Oil, Gas, Minerals 3,289,625 1.0140 3,244,298 3,289,625
J. Utilities 65,658,310 .9394 69,890,356 65,658,310
L1. Commercial Personal 2,081,680 N/A 2,081,680 2,081,680
L2. Industrial Personal 4,120,980 N/A 4,120,980 4,120,980
M. Other Personal 3,283,950 N/A 3,283,950 3,283,950
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 19,840 N/A 19,840 19,840
Subtotal 143,179,231 148,109,385 143,179,231
Less Total Deductions 12,484,187   12,735,292 12,484,187
Total Taxable Value 130,695,044 135,374,093 130,695,044 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values