taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

111/Hood

111-901/Granbury ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 2,868,265,090 N/A 2,868,265,090 2,868,265,090
B. Multi-Family Residences 58,709,400 N/A 58,709,400 58,709,400
C1. Vacant Lots 154,530,760 N/A 154,530,760 154,530,760
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 10,080,870 N/A 10,080,870 10,080,870
D2. Real Prop Farm & Ranch 7,222,120 N/A 7,222,120 7,222,120
E. Real Prop NonQual Acres 268,710,250 N/A 268,710,250 268,710,250
F1. Commercial Real 513,720,010 N/A 513,720,010 513,720,010
F2. Industrial Real 189,522,820 N/A 189,522,820 189,522,820
G. Oil, Gas, Minerals 377,956,120 N/A 377,956,120 377,956,120
J. Utilities 162,336,490 N/A 162,336,490 162,336,490
L1. Commercial Personal 142,754,940 N/A 142,754,940 142,754,940
L2. Industrial Personal 67,939,750 N/A 67,939,750 67,939,750
M. Other Personal 20,385,800 N/A 20,385,800 20,385,800
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 15,512,300 N/A 15,512,300 15,512,300
S. Special Inventory 18,307,810 N/A 18,307,810 18,307,810
Subtotal 4,875,954,530 4,875,954,530 4,875,954,530
Less Total Deductions 439,742,357   439,742,357 439,742,357
Total Taxable Value 4,436,212,173 4,436,212,173 4,436,212,173 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
4,540,954,814 4,436,212,173 4,540,954,814 4,436,212,173 4,542,111,474 4,542,111,474


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
104,742,641 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
4,540,954,814 4,436,212,173 4,540,954,814 4,436,212,173 4,542,111,474 4,542,111,474

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

126/Johnson

111-901/Granbury ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 31,492,547 N/A 31,492,547 31,492,547
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 2,085,615 N/A 2,085,615 2,085,615
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 261,280 N/A 261,280 261,280
D2. Real Prop Farm & Ranch 836,803 N/A 836,803 836,803
E. Real Prop NonQual Acres 1,656,106 N/A 1,656,106 1,656,106
F1. Commercial Real 3,795,043 N/A 3,795,043 3,795,043
F2. Industrial Real 4,947,002 N/A 4,947,002 4,947,002
G. Oil, Gas, Minerals 26,642,132 N/A 26,642,132 26,642,132
J. Utilities 3,638,869 N/A 3,638,869 3,638,869
L1. Commercial Personal 6,538,357 N/A 6,538,357 6,538,357
L2. Industrial Personal 15,249,919 N/A 15,249,919 15,249,919
M. Other Personal 45,201 N/A 45,201 45,201
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 468,000 N/A 468,000 468,000
S. Special Inventory 0 N/A 0 0
Subtotal 97,656,874 97,656,874 97,656,874
Less Total Deductions 5,326,682   5,326,682 5,326,682
Total Taxable Value 92,330,192 92,330,192 92,330,192 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
93,425,592 92,330,192 93,425,592 92,330,192 92,330,192 92,330,192


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,095,400 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
93,425,592 92,330,192 93,425,592 92,330,192 92,330,192 92,330,192

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

184/Parker

111-901/Granbury ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 55,195,840 N/A 55,195,840 55,195,840
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 3,756,410 N/A 3,756,410 3,756,410
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 210,150 N/A 210,150 210,150
D2. Real Prop Farm & Ranch 0 N/A 0 0
E. Real Prop NonQual Acres 6,268,970 N/A 6,268,970 6,268,970
F1. Commercial Real 1,893,350 N/A 1,893,350 1,893,350
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 28,762,440 N/A 28,762,440 28,762,440
J. Utilities 4,160,880 N/A 4,160,880 4,160,880
L1. Commercial Personal 99,570 N/A 99,570 99,570
L2. Industrial Personal 500,000 N/A 500,000 500,000
M. Other Personal 234,970 N/A 234,970 234,970
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 150,000 N/A 150,000 150,000
S. Special Inventory 0 N/A 0 0
Subtotal 101,232,580 101,232,580 101,232,580
Less Total Deductions 5,284,615   5,284,615 5,284,615
Total Taxable Value 95,947,965 95,947,965 95,947,965 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
98,163,355 95,947,965 98,163,355 95,947,965 95,947,965 95,947,965


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,215,390 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
98,163,355 95,947,965 98,163,355 95,947,965 95,947,965 95,947,965

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

213/Somervell

111-901/Granbury ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 2,689,800 N/A 2,689,800 2,689,800
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 720,230 N/A 720,230 720,230
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 130,910 N/A 130,910 130,910
D2. Real Prop Farm & Ranch 309,450 N/A 309,450 309,450
E. Real Prop NonQual Acres 3,687,790 N/A 3,687,790 3,687,790
F1. Commercial Real 63,310 N/A 63,310 63,310
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 1,451,720 N/A 1,451,720 1,451,720
J. Utilities 458,770 N/A 458,770 458,770
L1. Commercial Personal 161,230 N/A 161,230 161,230
L2. Industrial Personal 1,259,860 N/A 1,259,860 1,259,860
M. Other Personal 44,710 N/A 44,710 44,710
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 10,977,780 10,977,780 10,977,780
Less Total Deductions 655,705   655,705 655,705
Total Taxable Value 10,322,075 10,322,075 10,322,075 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
10,482,075 10,322,075 10,482,075 10,322,075 10,322,075 10,322,075


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
160,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
10,482,075 10,322,075 10,482,075 10,322,075 10,322,075 10,322,075

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

111-901/Granbury ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 2,957,643,277 N/A 2,957,643,277 2,957,643,277
B. Multi-Family Residences 58,709,400 N/A 58,709,400 58,709,400
C1. Vacant Lots 161,093,015 N/A 161,093,015 161,093,015
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 10,683,210 N/A 10,683,210 10,683,210
D2. Real Prop Farm & Ranch 8,368,373 N/A 8,368,373 8,368,373
E. Real Prop NonQual Acres 280,323,116 N/A 280,323,116 280,323,116
F1. Commercial Real 519,471,713 N/A 519,471,713 519,471,713
F2. Industrial Real 194,469,822 N/A 194,469,822 194,469,822
G. Oil, Gas, Minerals 434,812,412 N/A 434,812,412 434,812,412
J. Utilities 170,595,009 N/A 170,595,009 170,595,009
L1. Commercial Personal 149,554,097 N/A 149,554,097 149,554,097
L2. Industrial Personal 84,949,529 N/A 84,949,529 84,949,529
M. Other Personal 20,710,681 N/A 20,710,681 20,710,681
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 16,130,300 N/A 16,130,300 16,130,300
S. Special Inventory 18,307,810 N/A 18,307,810 18,307,810
Subtotal 5,085,821,764 5,085,821,764 5,085,821,764
Less Total Deductions 451,009,359   451,009,359 451,009,359
Total Taxable Value 4,634,812,405 4,634,812,405 4,634,812,405 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values