taxes Property Tax

School and Appraisal Districts Property Value Study 2013 Report

2013 ISD Summary Worksheet

037/Cherokee

212-902/Bullard ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 165,598,410 .9928 166,799,365 165,598,410
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 21,109,384 .9505 22,208,715 21,109,384
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,380,820 1.0831 2,198,243 2,380,820
D2. Real Prop Farm & Ranch 1,461,860 N/A 1,461,860 1,461,860
E. Real Prop NonQual Acres 47,419,980 1.1173 42,441,582 47,419,980
F1. Commercial Real 8,536,920 N/A 8,536,920 8,536,920
F2. Industrial Real 1,367,060 N/A 1,367,060 1,367,060
G. Oil, Gas, Minerals 1,030,766 N/A 1,030,766 1,030,766
J. Utilities 5,997,770 N/A 5,997,770 5,997,770
L1. Commercial Personal 1,914,460 N/A 1,914,460 1,914,460
L2. Industrial Personal 15,373,310 N/A 15,373,310 15,373,310
M. Other Personal 1,673,900 N/A 1,673,900 1,673,900
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 3,117,950 N/A 3,117,950 3,117,950
S. Special Inventory 0 N/A 0 0
Subtotal 276,982,590 274,121,901 276,982,590
Less Total Deductions 27,746,694   28,177,772 27,746,694
Total Taxable Value 249,235,896 245,944,129 249,235,896 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
257,971,165 249,235,896 257,971,165 249,235,896 249,341,746 249,341,746


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
8,735,269 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
257,971,165 249,235,896 257,971,165 249,235,896 249,341,746 249,341,746

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

212/Smith

212-902/Bullard ISD


Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 498,860,598 .9946 501,569,071 498,860,598
B. Multi-Family Residences 4,630,470 N/A 4,630,470 4,630,470
C1. Vacant Lots 21,209,237 N/A 21,209,237 21,209,237
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,882,873 1.8106 1,039,908 1,882,873
D2. Real Prop Farm & Ranch 1,828,854 N/A 1,828,854 1,828,854
E. Real Prop NonQual Acres 54,852,180 1.0825 50,671,760 54,852,180
F1. Commercial Real 28,493,059 N/A 28,493,059 28,493,059
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 421,202 N/A 421,202 421,202
J. Utilities 10,248,871 N/A 10,248,871 10,248,871
L1. Commercial Personal 13,476,878 N/A 13,476,878 13,476,878
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 2,193,868 N/A 2,193,868 2,193,868
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 4,236,459 N/A 4,236,459 4,236,459
S. Special Inventory 503,498 N/A 503,498 503,498
Subtotal 642,838,047 640,523,135 642,838,047
Less Total Deductions 91,716,939   92,728,081 91,716,939
Total Taxable Value 551,121,108 547,795,054 551,121,108 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
573,741,147 551,121,108 573,741,147 551,121,108 554,507,707 554,507,707


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
22,620,039 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
573,741,147 551,121,108 573,741,147 551,121,108 554,507,707 554,507,707

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

212-902/Bullard ISD



Category Local Tax Roll Value 2013 WTD Mean Ratio 2013 PTAD Value Estimate 2013 Value Assigned
A. Single-Family Residences 664,459,008 .9942 668,368,436 664,459,008
B. Multi-Family Residences 4,630,470 N/A 4,630,470 4,630,470
C1. Vacant Lots 42,318,621 .9747 43,417,952 42,318,621
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,263,693 1.3167 3,238,151 4,263,693
D2. Real Prop Farm & Ranch 3,290,714 N/A 3,290,714 3,290,714
E. Real Prop NonQual Acres 102,272,160 1.0984 93,113,342 102,272,160
F1. Commercial Real 37,029,979 N/A 37,029,979 37,029,979
F2. Industrial Real 1,367,060 N/A 1,367,060 1,367,060
G. Oil, Gas, Minerals 1,451,968 N/A 1,451,968 1,451,968
J. Utilities 16,246,641 N/A 16,246,641 16,246,641
L1. Commercial Personal 15,391,338 N/A 15,391,338 15,391,338
L2. Industrial Personal 15,373,310 N/A 15,373,310 15,373,310
M. Other Personal 3,867,768 N/A 3,867,768 3,867,768
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 7,354,409 N/A 7,354,409 7,354,409
S. Special Inventory 503,498 N/A 503,498 503,498
Subtotal 919,820,637 914,645,036 919,820,637
Less Total Deductions 119,463,633   120,905,853 119,463,633
Total Taxable Value 800,357,004 793,739,183 800,357,004 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values