taxes Property Tax

School and Appraisal Districts Property Value Study 2014 Report

2014 ISD Summary Worksheet

030/Callahan

030-906/Eula ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 15,178,890 .9698 15,651,567 15,178,890
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,040,690 N/A 1,040,690 1,040,690
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,120,740 1.1785 2,648,057 3,120,740
D2. Real Prop Farm & Ranch 2,579,910 N/A 2,579,910 2,579,910
E. Real Prop NonQual Acres 54,915,470 1.0621 51,704,614 54,915,470
F1. Commercial Real 8,963,750 .9621 9,316,859 8,963,750
F2. Industrial Real 17,050,000 N/A 17,050,000 17,050,000
G. Oil, Gas, Minerals 6,357,680 .9791 6,493,392 6,357,680
J. Utilities 12,411,250 .8428 14,726,210 12,411,250
L1. Commercial Personal 7,054,270 N/A 7,054,270 7,054,270
L2. Industrial Personal 1,852,590 N/A 1,852,590 1,852,590
M. Other Personal 4,141,380 N/A 4,141,380 4,141,380
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 752,540 N/A 752,540 752,540
Subtotal 135,419,160 135,012,079 135,419,160
Less Total Deductions 16,439,887   16,938,084 16,439,887
Total Taxable Value 118,979,273 118,073,995 118,979,273 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
124,734,383 118,979,273 124,734,383 118,979,273 119,294,134 119,294,134


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
5,755,110 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
124,734,383 118,979,273 124,734,383 118,979,273 119,294,134 119,294,134

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

221/Taylor

030-906/Eula ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 5,339,560 N/A 5,339,560 5,339,560
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,110,510 N/A 1,110,510 1,110,510
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 937,414 N/A 937,414 937,414
D2. Real Prop Farm & Ranch 105,912 N/A 105,912 105,912
E. Real Prop NonQual Acres 6,622,653 N/A 6,622,653 6,622,653
F1. Commercial Real 11,940,335 N/A 11,940,335 11,940,335
F2. Industrial Real 13,999,559 N/A 13,999,559 13,999,559
G. Oil, Gas, Minerals 1,614,209 N/A 1,614,209 1,614,209
J. Utilities 7,242,381 N/A 7,242,381 7,242,381
L1. Commercial Personal 16,404,978 N/A 16,404,978 16,404,978
L2. Industrial Personal 38,798,949 N/A 38,798,949 38,798,949
M. Other Personal 518,183 N/A 518,183 518,183
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 153,888 N/A 153,888 153,888
Subtotal 104,788,531 104,788,531 104,788,531
Less Total Deductions 2,554,885   2,554,885 2,554,885
Total Taxable Value 102,233,646 102,233,646 102,233,646 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
103,091,148 102,233,646 103,091,148 102,233,646 102,233,646 102,233,646


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
857,502 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
103,091,148 102,233,646 103,091,148 102,233,646 102,233,646 102,233,646

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

030-906/Eula ISD



Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 20,518,450 .9775 20,991,127 20,518,450
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 2,151,200 N/A 2,151,200 2,151,200
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,058,154 1.1318 3,585,471 4,058,154
D2. Real Prop Farm & Ranch 2,685,822 N/A 2,685,822 2,685,822
E. Real Prop NonQual Acres 61,538,123 1.0550 58,327,267 61,538,123
F1. Commercial Real 20,904,085 .9834 21,257,194 20,904,085
F2. Industrial Real 31,049,559 N/A 31,049,559 31,049,559
G. Oil, Gas, Minerals 7,971,889 .9833 8,107,601 7,971,889
J. Utilities 19,653,631 .8946 21,968,591 19,653,631
L1. Commercial Personal 23,459,248 N/A 23,459,248 23,459,248
L2. Industrial Personal 40,651,539 N/A 40,651,539 40,651,539
M. Other Personal 4,659,563 N/A 4,659,563 4,659,563
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 906,428 N/A 906,428 906,428
Subtotal 240,207,691 239,800,610 240,207,691
Less Total Deductions 18,994,772   19,492,969 18,994,772
Total Taxable Value 221,212,919 220,307,641 221,212,919 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values