taxes Property Tax

School and Appraisal Districts Property Value Study 2014 Report

2014 ISD Summary Worksheet

049/Cooke

091-909/Whitesboro ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 20,888,046 N/A 20,888,046 20,888,046
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 381,021 N/A 381,021 381,021
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,608,289 N/A 1,608,289 1,608,289
D2. Real Prop Farm & Ranch 4,435,428 N/A 4,435,428 4,435,428
E. Real Prop NonQual Acres 25,468,899 N/A 25,468,899 25,468,899
F1. Commercial Real 2,012,905 N/A 2,012,905 2,012,905
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 2,878,920 N/A 2,878,920 2,878,920
J. Utilities 1,378,418 N/A 1,378,418 1,378,418
L1. Commercial Personal 1,072,119 N/A 1,072,119 1,072,119
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 695,834 N/A 695,834 695,834
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 35,826 N/A 35,826 35,826
S. Special Inventory 0 N/A 0 0
Subtotal 60,855,705 60,855,705 60,855,705
Less Total Deductions 7,569,909   7,569,909 7,569,909
Total Taxable Value 53,285,796 53,285,796 53,285,796 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
55,849,465 53,285,796 55,849,465 53,285,796 53,430,439 53,430,439


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,563,669 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
55,849,465 53,285,796 55,849,465 53,285,796 53,430,439 53,430,439

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

091/Grayson

091-909/Whitesboro ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 272,150,670 .9742 279,358,109 272,150,670
B. Multi-Family Residences 5,711,999 N/A 5,711,999 5,711,999
C1. Vacant Lots 60,065,860 1.0495 57,232,835 60,065,860
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,119,696 1.2619 3,264,569 4,119,696
D2. Real Prop Farm & Ranch 21,984,135 N/A 21,984,135 21,984,135
E. Real Prop NonQual Acres 107,506,757 .8648 124,314,011 107,506,757
F1. Commercial Real 62,097,445 .9301 66,764,267 62,097,445
F2. Industrial Real 527,997 N/A 527,997 527,997
G. Oil, Gas, Minerals 44,277,548 1.0039 44,105,536 44,277,548
J. Utilities 19,332,628 N/A 19,332,628 19,332,628
L1. Commercial Personal 24,510,153 N/A 24,510,153 24,510,153
L2. Industrial Personal 5,830,583 N/A 5,830,583 5,830,583
M. Other Personal 7,093,663 N/A 7,093,663 7,093,663
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 11,913,461 N/A 11,913,461 11,913,461
S. Special Inventory 8,802,137 N/A 8,802,137 8,802,137
Subtotal 655,924,732 680,746,083 655,924,732
Less Total Deductions 78,829,684   81,559,241 78,829,684
Total Taxable Value 577,095,048 599,186,842 577,095,048 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
598,815,053 577,095,048 598,815,053 577,095,048 580,315,977 580,315,977


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
21,720,005 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
598,815,053 577,095,048 598,815,053 577,095,048 580,315,977 580,315,977

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

091-909/Whitesboro ISD



Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 293,038,716 .9760 300,246,155 293,038,716
B. Multi-Family Residences 5,711,999 N/A 5,711,999 5,711,999
C1. Vacant Lots 60,446,881 1.0492 57,613,856 60,446,881
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,727,985 1.1755 4,872,858 5,727,985
D2. Real Prop Farm & Ranch 26,419,563 N/A 26,419,563 26,419,563
E. Real Prop NonQual Acres 132,975,656 .8878 149,782,910 132,975,656
F1. Commercial Real 64,110,350 .9321 68,777,172 64,110,350
F2. Industrial Real 527,997 N/A 527,997 527,997
G. Oil, Gas, Minerals 47,156,468 1.0037 46,984,456 47,156,468
J. Utilities 20,711,046 N/A 20,711,046 20,711,046
L1. Commercial Personal 25,582,272 N/A 25,582,272 25,582,272
L2. Industrial Personal 5,830,583 N/A 5,830,583 5,830,583
M. Other Personal 7,789,497 N/A 7,789,497 7,789,497
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 11,949,287 N/A 11,949,287 11,949,287
S. Special Inventory 8,802,137 N/A 8,802,137 8,802,137
Subtotal 716,780,437 741,601,788 716,780,437
Less Total Deductions 86,399,593   89,129,150 86,399,593
Total Taxable Value 630,380,844 652,472,638 630,380,844 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values