taxes Property Tax

School and Appraisal Districts Property Value Study 2014 Report

2014 ISD Summary Worksheet

112/Hopkins

112-905/Cumby ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 20,170,350 .9540 21,142,925 20,170,350
B. Multi-Family Residences 42,880 N/A 42,880 42,880
C1. Vacant Lots 78,930 N/A 78,930 78,930
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,493,690 1.4392 2,427,538 3,493,690
D2. Real Prop Farm & Ranch 638,930 N/A 638,930 638,930
E. Real Prop NonQual Acres 35,257,970 .9376 37,604,490 35,257,970
F1. Commercial Real 2,200,760 N/A 2,200,760 2,200,760
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 8,226,853 .9679 8,499,693 8,226,853
L1. Commercial Personal 1,826,170 N/A 1,826,170 1,826,170
L2. Industrial Personal 157,770 N/A 157,770 157,770
M. Other Personal 1,933,030 N/A 1,933,030 1,933,030
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 74,027,333 76,553,116 74,027,333
Less Total Deductions 13,891,689   14,691,995 13,891,689
Total Taxable Value 60,135,644 61,861,121 60,135,644 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
64,892,828 60,135,644 64,892,828 60,135,644 60,953,567 60,953,567


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
4,757,184 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
64,892,828 60,135,644 64,892,828 60,135,644 60,953,567 60,953,567

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

116/Hunt

112-905/Cumby ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 775,290 N/A 775,290 775,290
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 114,570 N/A 114,570 114,570
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 466,560 N/A 466,560 466,560
D2. Real Prop Farm & Ranch 537,896 N/A 537,896 537,896
E. Real Prop NonQual Acres 6,723,114 N/A 6,723,114 6,723,114
F1. Commercial Real 99,990 N/A 99,990 99,990
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 771,380 N/A 771,380 771,380
L1. Commercial Personal 6,500 N/A 6,500 6,500
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 45,700 N/A 45,700 45,700
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 9,541,000 9,541,000 9,541,000
Less Total Deductions 1,557,875   1,557,875 1,557,875
Total Taxable Value 7,983,125 7,983,125 7,983,125 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
8,466,066 7,983,125 8,466,066 7,983,125 8,054,510 8,054,510


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
482,941 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
8,466,066 7,983,125 8,466,066 7,983,125 8,054,510 8,054,510

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

112-905/Cumby ISD



Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 20,945,640 .9556 21,918,215 20,945,640
B. Multi-Family Residences 42,880 N/A 42,880 42,880
C1. Vacant Lots 193,500 N/A 193,500 193,500
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,960,250 1.3684 2,894,098 3,960,250
D2. Real Prop Farm & Ranch 1,176,826 N/A 1,176,826 1,176,826
E. Real Prop NonQual Acres 41,981,084 .9471 44,327,604 41,981,084
F1. Commercial Real 2,300,750 N/A 2,300,750 2,300,750
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 8,998,233 .9706 9,271,073 8,998,233
L1. Commercial Personal 1,832,670 N/A 1,832,670 1,832,670
L2. Industrial Personal 157,770 N/A 157,770 157,770
M. Other Personal 1,978,730 N/A 1,978,730 1,978,730
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 83,568,333 86,094,116 83,568,333
Less Total Deductions 15,449,564   16,249,870 15,449,564
Total Taxable Value 68,118,769 69,844,246 68,118,769 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values