taxes Property Tax

School and Appraisal Districts Property Value Study 2014 Report

2014 ISD Summary Worksheet

027/Burnet

027-903/Burnet CISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 975,969,362 N/A 975,969,362 975,969,362
B. Multi-Family Residences 11,310,504 N/A 11,310,504 11,310,504
C1. Vacant Lots 92,177,581 N/A 92,177,581 92,177,581
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 29,062,431 N/A 29,062,431 29,062,431
D2. Real Prop Farm & Ranch 8,059,463 N/A 8,059,463 8,059,463
E. Real Prop NonQual Acres 410,562,948 N/A 410,562,948 410,562,948
F1. Commercial Real 109,954,011 N/A 109,954,011 109,954,011
F2. Industrial Real 17,654,747 N/A 17,654,747 17,654,747
G. Oil, Gas, Minerals 167,838 N/A 167,838 167,838
J. Utilities 32,145,632 N/A 32,145,632 32,145,632
L1. Commercial Personal 46,629,154 N/A 46,629,154 46,629,154
L2. Industrial Personal 16,741,923 N/A 16,741,923 16,741,923
M. Other Personal 16,108,625 N/A 16,108,625 16,108,625
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 16,626,337 N/A 16,626,337 16,626,337
S. Special Inventory 1,689,118 N/A 1,689,118 1,689,118
Subtotal 1,784,859,674 1,784,859,674 1,784,859,674
Less Total Deductions 223,283,662   223,283,662 223,283,662
Total Taxable Value 1,561,576,012 1,561,576,012 1,561,576,012 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,611,278,554 1,561,576,012 1,611,278,554 1,561,576,012 1,583,287,220 1,583,287,220


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
49,702,542 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,611,278,554 1,561,576,012 1,611,278,554 1,561,576,012 1,583,287,220 1,583,287,220

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

150/Llano

027-903/Burnet CISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 250,980,319 .9485 264,607,611 250,980,319
B. Multi-Family Residences 165,210 N/A 165,210 165,210
C1. Vacant Lots 19,911,192 1.0626 18,738,182 19,911,192
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,520,300 1.0032 1,515,390 1,520,300
D2. Real Prop Farm & Ranch 225,610 N/A 225,610 225,610
E. Real Prop NonQual Acres 7,714,180 N/A 7,714,180 7,714,180
F1. Commercial Real 19,405,010 .9658 20,092,162 19,405,010
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 3,106,810 N/A 3,106,810 3,106,810
L1. Commercial Personal 1,149,370 N/A 1,149,370 1,149,370
L2. Industrial Personal 44,200 N/A 44,200 44,200
M. Other Personal 1,865,410 N/A 1,865,410 1,865,410
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 899,860 N/A 899,860 899,860
S. Special Inventory 1,690 N/A 1,690 1,690
Subtotal 306,989,161 320,125,685 306,989,161
Less Total Deductions 47,949,217   52,638,917 47,949,217
Total Taxable Value 259,039,944 267,486,768 259,039,944 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
265,902,044 259,039,944 265,902,044 259,039,944 260,265,687 260,265,687


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
6,862,100 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
265,902,044 259,039,944 265,902,044 259,039,944 260,265,687 260,265,687

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

246/Williamson

027-903/Burnet CISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 1,519,139 N/A 1,519,139 1,519,139
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 996,673 N/A 996,673 996,673
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 280,215 N/A 280,215 280,215
D2. Real Prop Farm & Ranch 114,236 N/A 114,236 114,236
E. Real Prop NonQual Acres 3,180,926 N/A 3,180,926 3,180,926
F1. Commercial Real 227,876 N/A 227,876 227,876
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 435,329 N/A 435,329 435,329
L1. Commercial Personal 2,176 N/A 2,176 2,176
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 24,590 N/A 24,590 24,590
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 6,781,160 6,781,160 6,781,160
Less Total Deductions 888,109   888,109 888,109
Total Taxable Value 5,893,051 5,893,051 5,893,051 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
6,148,641 5,893,051 6,148,641 5,893,051 5,893,051 5,893,051


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
255,590 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
6,148,641 5,893,051 6,148,641 5,893,051 5,893,051 5,893,051

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

027-903/Burnet CISD



Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 1,228,468,820 .9890 1,242,096,112 1,228,468,820
B. Multi-Family Residences 11,475,714 N/A 11,475,714 11,475,714
C1. Vacant Lots 113,085,446 1.0105 111,912,436 113,085,446
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 30,862,946 1.0002 30,858,036 30,862,946
D2. Real Prop Farm & Ranch 8,399,309 N/A 8,399,309 8,399,309
E. Real Prop NonQual Acres 421,458,054 N/A 421,458,054 421,458,054
F1. Commercial Real 129,586,897 .9947 130,274,049 129,586,897
F2. Industrial Real 17,654,747 N/A 17,654,747 17,654,747
G. Oil, Gas, Minerals 167,838 N/A 167,838 167,838
J. Utilities 35,687,771 N/A 35,687,771 35,687,771
L1. Commercial Personal 47,780,700 N/A 47,780,700 47,780,700
L2. Industrial Personal 16,786,123 N/A 16,786,123 16,786,123
M. Other Personal 17,998,625 N/A 17,998,625 17,998,625
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 17,526,197 N/A 17,526,197 17,526,197
S. Special Inventory 1,690,808 N/A 1,690,808 1,690,808
Subtotal 2,098,629,995 2,111,766,519 2,098,629,995
Less Total Deductions 272,120,988   276,810,688 272,120,988
Total Taxable Value 1,826,509,007 1,834,955,831 1,826,509,007 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values