taxes Property Tax

School and Appraisal Districts Property Value Study 2014 Report

2014 ISD Summary Worksheet

111/Hood

111-901/Granbury ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 2,928,399,200 .9504 3,081,228,114 2,928,399,200
B. Multi-Family Residences 63,084,600 N/A 63,084,600 63,084,600
C1. Vacant Lots 163,208,410 N/A 163,208,410 163,208,410
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 10,064,610 1.6450 6,118,353 10,064,610
D2. Real Prop Farm & Ranch 7,732,590 N/A 7,732,590 7,732,590
E. Real Prop NonQual Acres 255,010,810 .9723 262,275,851 255,010,810
F1. Commercial Real 498,908,890 .9745 511,963,971 498,908,890
F2. Industrial Real 188,757,980 N/A 188,757,980 188,757,980
G. Oil, Gas, Minerals 361,974,460 1.0273 352,355,164 361,974,460
J. Utilities 174,381,060 N/A 174,381,060 174,381,060
L1. Commercial Personal 168,887,900 N/A 168,887,900 168,887,900
L2. Industrial Personal 96,977,220 N/A 96,977,220 96,977,220
M. Other Personal 20,121,470 N/A 20,121,470 20,121,470
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 15,799,070 N/A 15,799,070 15,799,070
S. Special Inventory 19,332,170 N/A 19,332,170 19,332,170
Subtotal 4,972,640,440 5,132,223,923 4,972,640,440
Less Total Deductions 506,804,933   564,379,192 506,804,933
Total Taxable Value 4,465,835,507 4,567,844,731 4,465,835,507 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
4,577,814,458 4,465,835,507 4,577,814,458 4,465,835,507 4,558,143,728 4,558,143,728


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
111,978,951 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
4,577,814,458 4,465,835,507 4,577,814,458 4,465,835,507 4,558,143,728 4,558,143,728

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

126/Johnson

111-901/Granbury ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 31,311,323 N/A 31,311,323 31,311,323
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,888,884 N/A 1,888,884 1,888,884
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 272,388 N/A 272,388 272,388
D2. Real Prop Farm & Ranch 764,699 N/A 764,699 764,699
E. Real Prop NonQual Acres 1,697,956 N/A 1,697,956 1,697,956
F1. Commercial Real 4,202,887 N/A 4,202,887 4,202,887
F2. Industrial Real 5,026,202 N/A 5,026,202 5,026,202
G. Oil, Gas, Minerals 20,737,575 N/A 20,737,575 20,737,575
J. Utilities 3,982,525 N/A 3,982,525 3,982,525
L1. Commercial Personal 7,157,262 N/A 7,157,262 7,157,262
L2. Industrial Personal 8,622,810 N/A 8,622,810 8,622,810
M. Other Personal 39,975 N/A 39,975 39,975
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 440,000 N/A 440,000 440,000
S. Special Inventory 0 N/A 0 0
Subtotal 86,144,486 86,144,486 86,144,486
Less Total Deductions 5,650,180   5,650,180 5,650,180
Total Taxable Value 80,494,306 80,494,306 80,494,306 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
81,544,706 80,494,306 81,544,706 80,494,306 80,494,306 80,494,306


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,050,400 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
81,544,706 80,494,306 81,544,706 80,494,306 80,494,306 80,494,306

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

184/Parker

111-901/Granbury ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 56,153,966 N/A 56,153,966 56,153,966
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 3,413,200 N/A 3,413,200 3,413,200
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 205,010 N/A 205,010 205,010
D2. Real Prop Farm & Ranch 0 N/A 0 0
E. Real Prop NonQual Acres 6,624,370 N/A 6,624,370 6,624,370
F1. Commercial Real 1,893,350 N/A 1,893,350 1,893,350
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 24,249,240 N/A 24,249,240 24,249,240
J. Utilities 5,133,590 N/A 5,133,590 5,133,590
L1. Commercial Personal 107,910 N/A 107,910 107,910
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 234,970 N/A 234,970 234,970
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 150,000 N/A 150,000 150,000
S. Special Inventory 0 N/A 0 0
Subtotal 98,165,606 98,165,606 98,165,606
Less Total Deductions 6,013,214   6,013,214 6,013,214
Total Taxable Value 92,152,392 92,152,392 92,152,392 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
94,374,432 92,152,392 94,374,432 92,152,392 92,628,281 92,628,281


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,222,040 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
94,374,432 92,152,392 94,374,432 92,152,392 92,628,281 92,628,281

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

213/Somervell

111-901/Granbury ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 2,683,920 N/A 2,683,920 2,683,920
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 720,230 N/A 720,230 720,230
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 135,340 N/A 135,340 135,340
D2. Real Prop Farm & Ranch 208,820 N/A 208,820 208,820
E. Real Prop NonQual Acres 3,429,120 N/A 3,429,120 3,429,120
F1. Commercial Real 63,310 N/A 63,310 63,310
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 797,310 N/A 797,310 797,310
J. Utilities 445,860 N/A 445,860 445,860
L1. Commercial Personal 170,930 N/A 170,930 170,930
L2. Industrial Personal 1,231,400 N/A 1,231,400 1,231,400
M. Other Personal 44,710 N/A 44,710 44,710
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 9,930,950 9,930,950 9,930,950
Less Total Deductions 699,454   699,454 699,454
Total Taxable Value 9,231,496 9,231,496 9,231,496 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
9,391,496 9,231,496 9,391,496 9,231,496 9,231,496 9,231,496


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
160,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
9,391,496 9,231,496 9,391,496 9,231,496 9,231,496 9,231,496

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

111-901/Granbury ISD



Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 3,018,548,409 .9518 3,171,377,323 3,018,548,409
B. Multi-Family Residences 63,084,600 N/A 63,084,600 63,084,600
C1. Vacant Lots 169,230,724 N/A 169,230,724 169,230,724
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 10,677,348 1.5863 6,731,091 10,677,348
D2. Real Prop Farm & Ranch 8,706,109 N/A 8,706,109 8,706,109
E. Real Prop NonQual Acres 266,762,256 .9735 274,027,297 266,762,256
F1. Commercial Real 505,068,437 .9748 518,123,518 505,068,437
F2. Industrial Real 193,784,182 N/A 193,784,182 193,784,182
G. Oil, Gas, Minerals 407,758,585 1.0242 398,139,289 407,758,585
J. Utilities 183,943,035 N/A 183,943,035 183,943,035
L1. Commercial Personal 176,324,002 N/A 176,324,002 176,324,002
L2. Industrial Personal 106,831,430 N/A 106,831,430 106,831,430
M. Other Personal 20,441,125 N/A 20,441,125 20,441,125
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 16,389,070 N/A 16,389,070 16,389,070
S. Special Inventory 19,332,170 N/A 19,332,170 19,332,170
Subtotal 5,166,881,482 5,326,464,965 5,166,881,482
Less Total Deductions 519,167,781   576,742,040 519,167,781
Total Taxable Value 4,647,713,701 4,749,722,925 4,647,713,701 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values