taxes Property Tax

School and Appraisal Districts Property Value Study 2014 Report

2014 ISD Summary Worksheet

059/Deaf Smith

180-904/Wildorado ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 859,600 1.0503 818,433 859,600
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,742,100 1.0333 2,653,613 2,742,100
D2. Real Prop Farm & Ranch 455,200 N/A 455,200 455,200
E. Real Prop NonQual Acres 4,313,400 .9374 4,601,451 4,313,400
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 6,337,500 N/A 6,337,500 6,337,500
L1. Commercial Personal 227,200 N/A 227,200 227,200
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 14,935,000 15,093,397 14,935,000
Less Total Deductions 1,076,765   1,022,869 1,076,765
Total Taxable Value 13,858,235 14,070,528 13,858,235 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
14,106,835 13,858,235 14,106,835 13,858,235 13,910,350 13,910,350


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
248,600 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
14,106,835 13,858,235 14,106,835 13,858,235 13,910,350 13,910,350

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180/Oldham

180-904/Wildorado ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 4,617,570 .9884 4,671,762 4,617,570
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 205,480 N/A 205,480 205,480
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,604,420 1.0488 4,390,380 4,604,420
D2. Real Prop Farm & Ranch 367,070 N/A 367,070 367,070
E. Real Prop NonQual Acres 2,244,560 1.0516 2,134,424 2,244,560
F1. Commercial Real 672,770 N/A 672,770 672,770
F2. Industrial Real 198,142,700 N/A 198,142,700 198,142,700
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 17,881,180 N/A 17,881,180 17,881,180
L1. Commercial Personal 1,590,529 N/A 1,590,529 1,590,529
L2. Industrial Personal 5,052,814 N/A 5,052,814 5,052,814
M. Other Personal 436,500 N/A 436,500 436,500
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 2,460 N/A 2,460 2,460
Subtotal 235,818,053 235,548,069 235,818,053
Less Total Deductions 172,354,268   172,381,300 172,354,268
Total Taxable Value 63,463,785 63,166,769 63,463,785 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
64,134,098 63,463,785 64,134,098 63,463,785 63,591,093 63,591,093


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
670,313 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
234,562,528 233,892,215 234,562,528 233,892,215 234,019,523 234,019,523

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

188/Potter

180-904/Wildorado ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 392,695 N/A 392,695 392,695
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 8,876 N/A 8,876 8,876
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,162,504 N/A 1,162,504 1,162,504
D2. Real Prop Farm & Ranch 64,166 N/A 64,166 64,166
E. Real Prop NonQual Acres 860,874 N/A 860,874 860,874
F1. Commercial Real 67,796 N/A 67,796 67,796
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 379,090 N/A 379,090 379,090
L1. Commercial Personal 153,355 N/A 153,355 153,355
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 3,089,356 3,089,356 3,089,356
Less Total Deductions 275,673   275,673 275,673
Total Taxable Value 2,813,683 2,813,683 2,813,683 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
2,873,683 2,813,683 2,873,683 2,813,683 2,842,048 2,842,048


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
60,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
2,873,683 2,813,683 2,873,683 2,813,683 2,842,048 2,842,048

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180-904/Wildorado ISD



Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 5,869,865 .9978 5,882,890 5,869,865
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 214,356 N/A 214,356 214,356
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 8,509,024 1.0369 8,206,497 8,509,024
D2. Real Prop Farm & Ranch 886,436 N/A 886,436 886,436
E. Real Prop NonQual Acres 7,418,834 .9766 7,596,749 7,418,834
F1. Commercial Real 740,566 N/A 740,566 740,566
F2. Industrial Real 198,142,700 N/A 198,142,700 198,142,700
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 24,597,770 N/A 24,597,770 24,597,770
L1. Commercial Personal 1,971,084 N/A 1,971,084 1,971,084
L2. Industrial Personal 5,052,814 N/A 5,052,814 5,052,814
M. Other Personal 436,500 N/A 436,500 436,500
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 2,460 N/A 2,460 2,460
Subtotal 253,842,409 253,730,822 253,842,409
Less Total Deductions 173,706,706   173,679,842 173,706,706
Total Taxable Value 80,135,703 80,050,980 80,135,703 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values