taxes Property Tax

School and Appraisal Districts Property Value Study 2014 Report

2014 ISD Summary Worksheet

107/Henderson

107-902/Brownsboro ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 537,348,550 1.0072 533,507,297 537,348,550
B. Multi-Family Residences 6,671,380 N/A 6,671,380 6,671,380
C1. Vacant Lots 26,770,600 N/A 26,770,600 26,770,600
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 8,986,840 .9647 9,315,415 8,986,840
D2. Real Prop Farm & Ranch 1,334,170 N/A 1,334,170 1,334,170
E. Real Prop NonQual Acres 133,055,750 .7241 183,753,280 133,055,750
F1. Commercial Real 29,695,230 N/A 29,695,230 29,695,230
F2. Industrial Real 343,299 N/A 343,299 343,299
G. Oil, Gas, Minerals 39,638,691 N/A 39,638,691 39,638,691
J. Utilities 35,243,535 N/A 35,243,535 35,243,535
L1. Commercial Personal 13,799,810 N/A 13,799,810 13,799,810
L2. Industrial Personal 7,004,799 N/A 7,004,799 7,004,799
M. Other Personal 7,634,690 N/A 7,634,690 7,634,690
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 90,000 N/A 90,000 90,000
S. Special Inventory 89,440 N/A 89,440 89,440
Subtotal 847,706,784 894,891,636 847,706,784
Less Total Deductions 190,612,892   189,135,344 190,612,892
Total Taxable Value 657,093,892 705,756,292 657,093,892 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
699,844,290 657,093,892 655,821,215 613,070,817 663,982,385 619,959,310


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
42,750,398 44,023,075


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
699,844,290 657,093,892 655,821,215 613,070,817 663,982,385 619,959,310

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

234/Van Zandt

107-902/Brownsboro ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 5,344,350 N/A 5,344,350 5,344,350
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,440,490 N/A 1,440,490 1,440,490
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 270,790 N/A 270,790 270,790
D2. Real Prop Farm & Ranch 55,470 N/A 55,470 55,470
E. Real Prop NonQual Acres 3,087,520 N/A 3,087,520 3,087,520
F1. Commercial Real 391,730 N/A 391,730 391,730
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 8,535 N/A 8,535 8,535
J. Utilities 930,753 N/A 930,753 930,753
L1. Commercial Personal 302,300 N/A 302,300 302,300
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 577,100 N/A 577,100 577,100
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 12,409,038 12,409,038 12,409,038
Less Total Deductions 3,256,239   3,256,239 3,256,239
Total Taxable Value 9,152,799 9,152,799 9,152,799 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
10,009,957 9,152,799 9,500,856 8,643,698 9,268,552 8,759,451


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
857,158 509,101


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
10,009,957 9,152,799 9,500,856 8,643,698 9,268,552 8,759,451

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

107-902/Brownsboro ISD



Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 542,692,900 1.0071 538,851,647 542,692,900
B. Multi-Family Residences 6,671,380 N/A 6,671,380 6,671,380
C1. Vacant Lots 28,211,090 N/A 28,211,090 28,211,090
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,257,630 .9657 9,586,205 9,257,630
D2. Real Prop Farm & Ranch 1,389,640 N/A 1,389,640 1,389,640
E. Real Prop NonQual Acres 136,143,270 .7287 186,840,800 136,143,270
F1. Commercial Real 30,086,960 N/A 30,086,960 30,086,960
F2. Industrial Real 343,299 N/A 343,299 343,299
G. Oil, Gas, Minerals 39,647,226 N/A 39,647,226 39,647,226
J. Utilities 36,174,288 N/A 36,174,288 36,174,288
L1. Commercial Personal 14,102,110 N/A 14,102,110 14,102,110
L2. Industrial Personal 7,004,799 N/A 7,004,799 7,004,799
M. Other Personal 8,211,790 N/A 8,211,790 8,211,790
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 90,000 N/A 90,000 90,000
S. Special Inventory 89,440 N/A 89,440 89,440
Subtotal 860,115,822 907,300,674 860,115,822
Less Total Deductions 193,869,131   192,391,583 193,869,131
Total Taxable Value 666,246,691 714,909,091 666,246,691 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values