taxes Property Tax

School and Appraisal Districts Property Value Study 2014 Report

2014 ISD Summary Worksheet

107/Henderson

107-905/Eustace ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 499,108,670 .9781 510,283,887 499,108,670
B. Multi-Family Residences 344,360 N/A 344,360 344,360
C1. Vacant Lots 33,888,980 .9178 36,924,145 33,888,980
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,443,350 1.2490 2,756,831 3,443,350
D2. Real Prop Farm & Ranch 907,910 N/A 907,910 907,910
E. Real Prop NonQual Acres 77,791,090 1.2456 62,452,706 77,791,090
F1. Commercial Real 9,833,150 N/A 9,833,150 9,833,150
F2. Industrial Real 9,969,323 N/A 9,969,323 9,969,323
G. Oil, Gas, Minerals 3,660,302 N/A 3,660,302 3,660,302
J. Utilities 17,919,960 N/A 17,919,960 17,919,960
L1. Commercial Personal 4,517,740 N/A 4,517,740 4,517,740
L2. Industrial Personal 1,895,945 N/A 1,895,945 1,895,945
M. Other Personal 3,812,190 N/A 3,812,190 3,812,190
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 771,480 N/A 771,480 771,480
S. Special Inventory 20,900 N/A 20,900 20,900
Subtotal 667,885,350 666,070,829 667,885,350
Less Total Deductions 117,222,652   120,564,980 117,222,652
Total Taxable Value 550,662,698 545,505,849 550,662,698 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
572,147,727 550,662,698 547,301,416 525,816,387 553,410,891 528,564,580


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
21,485,029 24,846,311


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
572,147,727 550,662,698 547,301,416 525,816,387 553,410,891 528,564,580

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

234/Van Zandt

107-905/Eustace ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 1,140,050 N/A 1,140,050 1,140,050
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 114,620 N/A 114,620 114,620
D2. Real Prop Farm & Ranch 27,340 N/A 27,340 27,340
E. Real Prop NonQual Acres 2,165,520 N/A 2,165,520 2,165,520
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 218,203 N/A 218,203 218,203
L1. Commercial Personal 2,420 N/A 2,420 2,420
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 17,970 N/A 17,970 17,970
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 3,686,123 3,686,123 3,686,123
Less Total Deductions 819,137   819,137 819,137
Total Taxable Value 2,866,986 2,866,986 2,866,986 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
3,021,986 2,866,986 2,860,014 2,705,014 2,886,880 2,724,908


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
155,000 161,972


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
3,021,986 2,866,986 2,860,014 2,705,014 2,886,880 2,724,908

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

107-905/Eustace ISD



Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 500,248,720 .9781 511,423,937 500,248,720
B. Multi-Family Residences 344,360 N/A 344,360 344,360
C1. Vacant Lots 33,888,980 .9178 36,924,145 33,888,980
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,557,970 1.2391 2,871,451 3,557,970
D2. Real Prop Farm & Ranch 935,250 N/A 935,250 935,250
E. Real Prop NonQual Acres 79,956,610 1.2374 64,618,226 79,956,610
F1. Commercial Real 9,833,150 N/A 9,833,150 9,833,150
F2. Industrial Real 9,969,323 N/A 9,969,323 9,969,323
G. Oil, Gas, Minerals 3,660,302 N/A 3,660,302 3,660,302
J. Utilities 18,138,163 N/A 18,138,163 18,138,163
L1. Commercial Personal 4,520,160 N/A 4,520,160 4,520,160
L2. Industrial Personal 1,895,945 N/A 1,895,945 1,895,945
M. Other Personal 3,830,160 N/A 3,830,160 3,830,160
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 771,480 N/A 771,480 771,480
S. Special Inventory 20,900 N/A 20,900 20,900
Subtotal 671,571,473 669,756,952 671,571,473
Less Total Deductions 118,041,789   121,384,117 118,041,789
Total Taxable Value 553,529,684 548,372,835 553,529,684 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values