taxes Property Tax

School and Appraisal Districts Property Value Study 2014 Report

2014 ISD Summary Worksheet

028/Caldwell

089-905/Waelder ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 368,510 N/A 368,510 368,510
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 18,700 N/A 18,700 18,700
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,212,870 N/A 1,212,870 1,212,870
D2. Real Prop Farm & Ranch 1,088,810 N/A 1,088,810 1,088,810
E. Real Prop NonQual Acres 12,083,720 N/A 12,083,720 12,083,720
F1. Commercial Real 399,890 N/A 399,890 399,890
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,655,740 N/A 1,655,740 1,655,740
L1. Commercial Personal 53,360 N/A 53,360 53,360
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 704,140 N/A 704,140 704,140
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 17,585,740 17,585,740 17,585,740
Less Total Deductions 1,325,454   1,325,454 1,325,454
Total Taxable Value 16,260,286 16,260,286 16,260,286 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
16,714,746 16,260,286 16,714,746 16,260,286 16,260,286 16,260,286


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
454,460 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
16,714,746 16,260,286 16,714,746 16,260,286 16,260,286 16,260,286

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

089/Gonzales

089-905/Waelder ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 14,471,100 1.0606 13,644,258 14,471,100
B. Multi-Family Residences 41,190 N/A 41,190 41,190
C1. Vacant Lots 919,130 N/A 919,130 919,130
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 7,022,430 1.0179 6,898,825 7,022,430
D2. Real Prop Farm & Ranch 18,163,800 1.0467 17,353,396 18,163,800
E. Real Prop NonQual Acres 41,310,090 1.0980 37,623,033 41,310,090
F1. Commercial Real 1,825,730 N/A 1,825,730 1,825,730
F2. Industrial Real 19,488,430 N/A 19,488,430 19,488,430
G. Oil, Gas, Minerals 64,530,490 1.0056 64,171,132 64,530,490
J. Utilities 19,507,710 .9703 20,104,823 19,507,710
L1. Commercial Personal 1,133,140 N/A 1,133,140 1,133,140
L2. Industrial Personal 10,108,540 N/A 10,108,540 10,108,540
M. Other Personal 3,946,270 N/A 3,946,270 3,946,270
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 2,630 N/A 2,630 2,630
Subtotal 202,470,680 197,260,527 202,470,680
Less Total Deductions 9,556,513   8,957,302 9,556,513
Total Taxable Value 192,914,167 188,303,225 192,914,167 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
195,720,757 192,914,167 195,720,757 192,914,167 192,914,608 192,914,608


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,806,590 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
195,720,757 192,914,167 195,720,757 192,914,167 192,914,608 192,914,608

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

089-905/Waelder ISD



Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 14,839,610 1.0590 14,012,768 14,839,610
B. Multi-Family Residences 41,190 N/A 41,190 41,190
C1. Vacant Lots 937,830 N/A 937,830 937,830
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 8,235,300 1.0152 8,111,695 8,235,300
D2. Real Prop Farm & Ranch 19,252,610 1.0439 18,442,206 19,252,610
E. Real Prop NonQual Acres 53,393,810 1.0742 49,706,753 53,393,810
F1. Commercial Real 2,225,620 N/A 2,225,620 2,225,620
F2. Industrial Real 19,488,430 N/A 19,488,430 19,488,430
G. Oil, Gas, Minerals 64,530,490 1.0056 64,171,132 64,530,490
J. Utilities 21,163,450 .9726 21,760,563 21,163,450
L1. Commercial Personal 1,186,500 N/A 1,186,500 1,186,500
L2. Industrial Personal 10,108,540 N/A 10,108,540 10,108,540
M. Other Personal 4,650,410 N/A 4,650,410 4,650,410
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 2,630 N/A 2,630 2,630
Subtotal 220,056,420 214,846,267 220,056,420
Less Total Deductions 10,881,967   10,282,756 10,881,967
Total Taxable Value 209,174,453 204,563,511 209,174,453 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values