taxes Property Tax

School and Appraisal Districts Property Value Study 2014 Report

2014 Field Studies Category Worksheet

070/Ellis
070-912/Waxahachie ISD



Category A - Stratum 2
$ 55,191 - $ 111,320



Legal Description Account Number Local Value PTAD Value Ratio
LOT PT 5A BLK 4 RED BUD H 138281 69,030 65,000 1.0620
LOT 3 BLK A HIGH HILL ADD 139634 97,630 105,000 0.9298
LOT 8 BLK 1 BROADHEAD ADD 148086 92,310 117,975 0.7825
LOT 8 BLK 3 DEER CREEK I 149686 93,180 100,345 0.9286
TR 34A GRANDE CASA RANCH 150530 101,770 110,000 0.9252
11 GREEN MEADOWS 5.16 AC 150739 86,110 85,000 1.0131
W50 2 E40 3 5 GROVE CRK 150765 83,600 85,000 0.9835
11A 1 HILLVIEW REV 151289 97,930 101,000 0.9696
13B 2 HILLVIEW REV 0.776 151352 85,360 83,600 1.0211
8B 2 HILLVIEW REV 0.771 A 151362 84,120 79,380 1.0597
8 IKE ESTATES 7.01ACRES 151458 102,570 123,000 0.8339
TR 23A NOD HILL EST 0.83 152917 73,990 75,000 0.9865
LOT 10-11 BLK F QUAIL CRE 153622 107,740 105,000 1.0261
12 1 VICTORIAN VLG 0.631A 157303 103,180 132,000 0.7817
LOT 18-19 BLK 9 O T FORRE 163612 73,120 75,000 0.9749
LOT 3A BLK 6 TOWN - WAXAH 170580 85,370 86,400 0.9881
29A 5 TOWN-WAXAHACHIE 0 170583 86,520 87,400 0.9899
LOT 10A BLK 84 TOWN 0.24 171091 76,860 75,000 1.0248
LOT 4A BLK 118 TOWN .239 171151 91,190 107,000 0.8522
LOT 3A BLK 125 TOWN 0.31 171222 92,890 96,500 0.9626
2C 125 TOWN 0.254 ACRES 171230 70,000 78,000 0.8974
LOT A BLK 215 TOWN - WAXA 171509 100,420 94,000 1.0683
LOT 18 BLK 270 TOWN .215 171686 80,000 80,000 1.0000
LOT 9 BLK 281 TOWN - WAXA 171814 98,790 99,900 0.9889
LOT 2 BLK 352 TOWN 0.253 171949 100,660 103,550 0.9721
LOT 1 BLK 1 BELLE-VUE 172094 88,030 89,725 0.9811
LOT 17 BLK 6 BELLE-VUE 0 172225 69,250 83,500 0.8293
LOT 4 BLK 6 BELLE-VUE 0. 172243 99,970 115,000 0.8693
LOT 32 BLK 7 BELLE-VUE 0. 172270 80,300 90,000 0.8922
LOT 2 BLK 3 BULLARD-REV 172317 73,790 82,000 0.8999
LOT 3B BLK 7 CERF 0.3072 172563 56,300 53,500 1.0523
LOT 1B & PT OF TA 304 CO 172691 80,560 75,000 1.0741
9 1 COLLEGE HILLS#1 0.207 172785 100,250 97,000 1.0335
35 1 COLLEGE HILLS#1 172857 95,330 100,800 0.9457
8 3 COLONIAL AC #3 0.193 172984 83,850 80,000 1.0481
LOT 25 GINGERBREAD VILLAG 173539 87,660 92,500 0.9477
LOT 92 GINGERBREAD VILLAG 173568 88,180 86,000 1.0253
LOT 85 GINGERBREAD VILLAG 173571 89,440 95,060 0.9409
LOT 67 GINGERBREAD VILLAG 173593 82,620 99,900 0.8270
LOT 203 GINGERBREAD VILLA 173654 99,690 99,100 1.0060
LOT 250 GINGERBREAD VILL 173705 95,960 103,900 0.9236
LOT 124 BLK D HAMPTON HIL 173826 75,690 79,900 0.9473
LOT 16A & 17B BLK 5 HILLC 174137 103,850 119,000 0.8727
LOT 5 BLK 2 LAKE PARK 174518 85,350 88,369 0.9658
6 1 LAKE PARK 174530 93,770 100,640 0.9317
17 LAKE SHORE ACRS 0.55 174648 78,080 87,500 0.8923
LOT 6 BLK 8 NORTHGATE II 174945 98,470 75,000 1.3129
13 10 RIVER OAKS #1 0.243 175447 106,640 105,840 1.0076
LOT 6 BLK 9 RIVER OAKS #1 175458 111,250 115,600 0.9624
5 1 SOLON PLACE 0.194 ACR 175540 70,000 70,000 1.0000
LOT 2A S&L .246 AC 175555 72,020 75,000 0.9603
S24 8 N46 9 2 TRINITY HE 176028 73,070 67,000 1.0906
12 4 TRINITY HGHT #2 0.22 176090 85,140 81,000 1.0511
7A;8; 9B 8 TRINITY HGHT 176125 68,640 68,990 0.9949
LOT 16 BLK 9 UNIVERSITY-R 176235 84,770 89,500 0.9472
LOT 17A & ALL 18 BLK 13 U 176374 95,280 134,000 0.7110
LOT 4B BLK 3A UNIV ANNEX- 176451 65,660 91,000 0.7215
13B 11 UNIV ANNEX 0.227AC 176468 64,060 74,500 0.8599
6 UNIV ANNEX GETZ RESUB 176509 74,160 105,000 0.7063
LOT 27 BLK B WAXAHACHIE P 176583 81,990 78,300 1.0471
LOT 8 BLK B WAXAHACHIE PL 176606 90,750 99,500 0.9121
LOT 4 BLK 33 WILLIAMS-REV 176926 80,420 83,500 0.9631
139 E H BELCHER;302 J J D 180726 95,580 89,500 1.0679
956 WM STEWART WAKELAND 190503 103,920 103,920 1.0000
1036 A SANCHEZ 0.6 ACRES 194187 61,130 60,000 1.0188
120 E BALLARD 5.6476 ACR 194822 75,670 77,450 0.9770
LOT 6 BLK 4 UNIVERSITY PA 201406 105,080 134,000 0.7842
LOT 8 BLK 4 UNIVERSITY PA 201408 96,750 105,000 0.9214
LOT 6 WEST STERRETT ESTS 205906 103,980 95,000 1.0945
LOT 13 BLK 15 SOUTH PARK- 207170 63,840 67,850 0.9409
10 HUNTINGTON CREEK PH I 208364 105,690 108,000 0.9786
LOT 57R BLK A WATERFORD C 216551 110,230 116,500 0.9462
LOT 1B BLK 1 PATTERSON PL 219716 86,350 74,550 1.1583
LOT 18 BLK 12 UNIVERSITY- 219878 104,770 125,000 0.8382
22 B COUNTRY MEADOWS PH I 223174 99,990 116,500 0.8583
LOT 7 BLK B CLIFT ESTS PH 224677 89,880 102,000 0.8812
LOT 21 BLK B CLIFT ESTS P 224755 94,230 118,000 0.7986
22 B HIGHLAND VILLAGE EST 225352 99,225 99,225 1.0000
7 L COUNTRY MEADOWS PH 2 229136 110,520 102,700 1.0761
10 A SETTLERS GLEN PH I 229800 110,750 110,750 1.0000
LOT 2CR BLK 291 TOWN-WAXA 230293 92,990 104,900 0.8865
LOT 36 BLK C CLIFT ESTS P 230596 89,310 97,500 0.9160
6R NAIL ESTS REV 0.759 A 231540 83,570 85,000 0.9832
LOT 4 BLK E CLIFT ESTS PH 236559 97,540 108,500 0.8990
LOT 5 BLK E CLIFT ESTS PH 236560 91,770 87,400 1.0500
59 1 WINDCHASE EAST PH II 240006 108,000 105,000 1.0286
LOT 18 BLK F CLIFT ESTATE 243639 99,840 115,000 0.8682
Stratum 2 Totals   7,745,185 8,191,419 0.9455

Category A - Stratum 3
$ 111,321 - $ 146,310



Legal Description Account Number Local Value PTAD Value Ratio
9 B BUFFALO O RIDGE ADDN 138627 144,560 137,500 1.0513
LOT 7R BLK 1 CARLTON ESTA 148515 132,760 175,000 0.7586
LOT 2 BLK 3 DORCHESTER PL 149821 131,430 138,500 0.9490
LOT 14 BLK 1 EMERALD FORE 150189 143,150 152,000 0.9418
LOT 2 EMERALD FOREST #2 150245 138,930 131,500 1.0565
LOT 13A BLK 1 HILLVIEW RE 151282 122,120 130,000 0.9394
LOT 5 & 6 BLK D QUAIL CRE 153572 124,510 137,539 0.9053
LOT 3 BLK S ROYAL PARK MA 154400 143,150 153,818 0.9306
LOT 14 BLK G TECUMSEH PAR 156938 140,570 196,667 0.7148
16 1 VICTORIAN VLG 0.669 157297 116,820 114,110 1.0237
LOT 4 BLK 1 VICTORIAN VLG 157305 134,642 134,642 1.0000
LOT PT 4 BLK 3 TOWN .228 170527 111,970 114,240 0.9801
LOT 22A(ALSO LOT 5-6) BLK 170596 139,510 134,900 1.0342
ALL & B 263 262 TOW 171631 111,730 110,400 1.0120
LOT 3 BLK 1 BELLE-VUE 0. 172086 111,990 122,300 0.9157
10 3 CHAPMAN PLACE 0.209 172590 118,800 140,500 0.8456
LOT 24 BLK 2 CHAPMAN PLAC 172618 131,135 142,000 0.9235
5 4 CHAPMAN PLACE 0.284 A 172664 123,740 122,200 1.0126
LOT 3 BLK 3 COLLEGE HILLS 172833 145,940 160,000 0.9121
LOT 15 BLK 3 COLLEGE HILL 172914 123,640 123,780 0.9989
LOT 18 BLK 3 COLLEGE HILL 172917 137,500 137,500 1.0000
26 6 COLLEGE HILLS#6 0.18 172933 135,850 139,900 0.9711
LOT PT 7 BLK 7 COLLEGE HI 172968 122,290 148,000 0.8263
LOT 14 BLK C COUNTRY CLUB 173026 128,620 135,000 0.9527
LOT 19 BLK 1 COUNTRY PLAC 173138 142,320 149,000 0.9552
27B FERRIS 0.284 ACRES 173347 120,730 125,000 0.9658
LOT 60 GINGERBREAD VILLAG 173502 114,320 126,000 0.9073
LOT 48 GINGERBREAD VILLAG 173512 114,250 120,000 0.9521
108 GINGERBREAD VILLAGE 173552 112,620 120,000 0.9385
209 GINGERBREAD VILLAGE 173650 114,210 111,100 1.0280
255 GINGERBREAD VILLAGE 173700 111,350 120,280 0.9258
LOT 10 BLK 1 HIGH POINT E 173909 112,320 116,900 0.9608
4 3 INDIAN HILL #1 0.224 174234 114,440 149,000 0.7681
LOT 6 BLK 3 INDIAN HILLS 174236 127,010 135,750 0.9356
9 17 INDIAN HILLS #1 0.41 174280 118,100 116,000 1.0181
3 17 INDIAN HILLS #1 0.22 174285 119,310 134,000 0.8904
LOT 3 BLK 16 INDIAN HILLS 174313 127,320 109,900 1.1585
LOT 5 BLK 16 INDIAN HILLS 174315 131,300 138,500 0.9480
7 21 INDIAN HILLS #1 0.21 174352 129,490 143,000 0.9055
6 20 INDIAN HILLS #2 0.22 174387 141,290 141,000 1.0021
LOT 5 BLK 19 INDIAN HILLS 174405 122,030 125,000 0.9762
LOT 4 BLK 23 INDIAN HILLS 174432 115,720 125,500 0.9221
LOT 45 BLK 21 INDIAN HILL 174447 134,630 159,900 0.8420
10 24 INDIAN HILLS #2 0.2 174505 119,120 114,200 1.0431
LOT 4R BLK A LAKE SHORE A 174620 140,370 191,000 0.7349
A-32A A-31B LAKE SHORE 174686 142,050 141,500 1.0039
LOT A-33 & A-32B LAKE SHO 174687 128,520 131,125 0.9801
25R 5 NORTHGATE #2 REVISE 174964 118,320 124,450 0.9507
LOT 24 BLK 5 NORTHGATE II 174972 129,890 149,150 0.8709
4 11 NORTHGATE #2 REPLAT 175018 125,220 125,000 1.0018
6 10 NORTHGATE #2 0.163 A 175020 114,950 118,000 0.9742
3 6 RIVER OAKS #1 0.193 A 175408 132,840 130,000 1.0218
18 6 RIVER OAKS #2 0.193A 175430 128,660 130,000 0.9897
43 10 RIVER OAKS #2 0.193 175487 131,480 134,000 0.9812
40 10 RIVER OAKS #2 0.193 175494 134,540 145,000 0.9279
15 3 SPRING CRK FARM 1.01 175819 139,980 137,605 1.0173
9;10 6 TRINITY HGHT #2 176062 131,000 105,000 1.2476
LOT 6A & 7B BLK 7 TRINITY 176143 118,260 118,000 1.0022
LOT 2A & 3B BLK 23 WEST E 176788 111,940 112,000 0.9995
LOT 1A & 2C BLK 28 WEST E 176837 119,500 131,920 0.9059
2 6 WILLIAMS 0.284 ACRES 176894 121,770 125,000 0.9742
99 J B BOUNDS 0.754 ACRE 180406 139,270 168,500 0.8265
896 E W ROGERS 0.5322 AC 189793 140,120 142,650 0.9823
LOT 5 BLK 10 CHAPMAN PLAC 193485 137,390 140,000 0.9814
4 1 ASHLEY PLACE 0.341 AC 196124 118,020 117,500 1.0044
1A & 1B 4 TOWN-WAXAHACHIE 197998 125,840 157,000 0.8015
LOT 28 BLK 3 UNIVERSITY P 201409 123,630 132,500 0.9331
LOT 74 BLK 2 UNIVERSITY P 202860 134,580 160,000 0.8411
LOT 19 BLK 7 UNIVERSITY P 202952 138,200 148,000 0.9338
9 C ENCHANTED GARDENS 0 203004 117,230 125,000 0.9378
LOT 7 BLK B ENCHANTED 0. 203012 125,840 118,000 1.0664
LOT 7 BLK F INDIAN HILLS 203652 140,850 143,000 0.9850
2 A WATERFORD CROSSING PH 207673 130,210 132,000 0.9864
LOT 9 BLK B ENCHANTED GAR 207827 141,100 141,500 0.9972
LOT 20 BLK 6 ENCHANTED GA 207833 140,290 153,000 0.9169
LOT 16 BLK 6 ENCHANTED GA 207840 144,150 153,000 0.9422
LOT 14 BLK 6 ENCHANTED GA 207848 146,000 157,000 0.9299
LOT 19 BLK A ENCHANTED GA 207874 133,740 147,000 0.9098
LOT 18 BLK A ENCHANTED GA 207883 124,130 140,000 0.8866
17 B ENCHANTED GARDENS PH 207911 138,000 138,000 1.0000
6 HUNTINGTON CREEK PH II 208360 112,720 110,000 1.0247
58 BROOKBEND GROVE PH II 216301 140,050 299,000 0.4684
LOT 12B BLK 1 EMERALD FOR 216317 135,320 135,000 1.0024
LOT 7 BLK A WATERFORD CRO 216431 140,890 138,225 1.0193
LOT 55R BLK A WATERFORD C 216559 113,600 128,000 0.8875
9 A CRYSTAL COVE ESTS 1 218923 119,500 121,000 0.9876
LOT 7 BLK 3 WINDCHASE EAS 220893 138,130 138,000 1.0009
LOT 4 BLK 2 WINDCHASE EAS 220912 113,090 117,040 0.9663
LOT 23 BLK 1 WINDCHASE EA 220919 135,000 135,000 1.0000
LOT 65 BLK A RIVER OAKS # 222760 122,090 126,000 0.9690
43 A RIVER OAKS #4 0.332 222781 136,540 136,000 1.0040
LOT 39 BLK B RIVER OAKS # 222804 118,940 124,500 0.9553
5 E RIVER OAKS #4 0.126 A 222852 122,430 132,000 0.9275
21 C RIVER OAKS #4 0.14 222877 125,700 136,000 0.9243
10 E RIVER OAKS #4 0.126 222936 121,660 122,500 0.9931
LOT 11 BLK E RIVER OAKS # 222937 131,470 117,904 1.1151
10 A COUNTRY MEADOWS PH I 223113 124,000 133,000 0.9323
3 C COUNTRY MEADOWS PH I 223145 130,360 129,900 1.0035
12 C ENCHANTED GARDENS PH 223757 143,170 144,000 0.9942
14 C HIGHLAND VILLAGE EST 225345 132,900 134,500 0.9881
2 C HIGHLAND VILLAGE ESTS 225355 116,000 116,000 1.0000
LOT 7 BLK B HIGHLAND VILL 225371 120,990 115,000 1.0521
26 D HIGHLAND VILLAGE EST 225390 123,160 125,500 0.9814
30 E HIGHLAND VILLAGE EST 225452 125,400 122,000 1.0279
LOT 5 BLK E HIGHLAND VILL 225472 121,710 124,900 0.9745
LOT 5 BLK 3 KARSEN HEIGHT 226886 123,190 128,500 0.9587
LOT 1 BLK 4 KARSEN HEIGHT 226887 124,000 125,000 0.9920
LOT 2 BLK 4 KARSEN HEIGHT 226888 124,260 128,300 0.9685
LOT 1 BLK 3 KARSEN HEIGHT 226892 115,870 123,900 0.9352
LOT 1 BLK 1 KARSEN HEIGHT 226897 121,920 132,000 0.9236
LOT 7 BLK L BUFFALO RIDGE 228370 130,560 127,000 1.0280
8 L BUFFALO RIDGE ADDN PH 228371 139,540 134,000 1.0413
20 K BUFFALO RIDGE ADDN P 228373 142,450 152,000 0.9372
9 4 WINDCHASE EAST PH II 228583 118,000 118,000 1.0000
LOT 35 BLK 1 WINDCHASE EA 228611 127,220 144,000 0.8835
LOT 25 BLK 1 WINDCHASE EA 228853 132,650 137,000 0.9682
9 J BUFFALO RIDGE ADDN PH 228953 140,810 136,000 1.0354
LOT 22 BLK J COUNTRY MEAD 228971 115,510 124,900 0.9248
LOT 14 BLK K COUNTRY MEAD 229072 126,250 145,000 0.8707
34 I COUNTRY MEADOWS PH 2 229110 135,040 135,000 1.0003
LOT 29 BLK H INDIAN HILLS 229202 132,760 149,000 0.8910
LOT 15 BLK J INDIAN HILLS 229266 136,250 162,500 0.8385
LOT 17 BLK B SETTLERS GLE 229776 140,120 146,000 0.9597
LOT 12 BLK A SETTLERS GLE 229802 124,870 122,310 1.0209
7 A SETTLERS GLEN PH I 229809 127,690 115,000 1.1103
LOT 18 BLK D SETTLERS GLE 229818 126,380 128,000 0.9873
1 I SETTLERS GLEN PH I 229877 122,390 123,500 0.9910
LOT 33 BLK B SETTLERS GLE 229887 133,510 139,500 0.9571
LOT 30 BLK D SETTLERS GLE 229903 142,750 134,950 1.0578
LOT 32 BLK D SETTLERS GLE 229905 131,530 134,000 0.9816
17 K BUFFALO RIDGE ADDN P 229956 129,000 129,000 1.0000
LOT 41 BLK 7 KARSEN HEIGH 230329 111,840 127,000 0.8806
9 6 KARSEN HEIGHTS ADDN P 230398 112,650 128,000 0.8801
LOT 14 BLK 1 GARDEN VALLE 232257 130,340 135,800 0.9598
LOT 6 BLK 7 GARDEN VALLEY 232363 116,370 121,000 0.9617
LOT 3 BLK 8 GARDEN VALLEY 232388 124,280 135,500 0.9172
LOT 21 BLK B MUSTANG CREE 236279 115,120 126,500 0.9100
29 B MUSTANG CREEK PH I 236287 131,820 133,500 0.9874
3 7 WINDCHASE EAST PH II 240038 133,300 135,703 0.9823
14 7 WINDCHASE EAST PH II 240050 114,350 114,350 1.0000
LOT 12 BLK 8 WINDCHASE EA 240064 141,310 144,090 0.9807
LOT 8 BLK D WINDCHASE ADD 240113 146,040 137,000 1.0660
LOT 14 BLK D WINDCHASE AD 240119 145,080 149,900 0.9678
LOT 12 BLK D SAGGLE BROOK 240825 127,350 150,000 0.8490
LOT 3 BLK N MUSTANG CREE 241070 128,880 133,150 0.9679
LOT 21 BLK O MUSTANG CREE 241211 145,000 145,000 1.0000
LOT 48 BLK O SETTLERS GLE 242059 141,970 141,505 1.0033
LOT 3 BLK P SETTLERS GLEN 242063 141,970 139,062 1.0209
LOT 5 BLK Q SETTLERS GLEN 242101 126,100 126,006 1.0007
LOT 14 BLK Q SETTLERS GLE 242110 145,290 149,500 0.9718
LOT 4 BLK 9 GARDEN VALLEY 248466 138,600 145,000 0.9559
LOT 11 BLK 10 GARDEN VALL 248490 144,350 162,000 0.8910
Stratum 3 Totals   19,556,467 20,589,321 0.9498

Category A - Stratum 4
$ 146,311 - $ 206,610



Legal Description Account Number Local Value PTAD Value Ratio
LOT 1 BLK C BUFFALO RIDGE 138623 155,830 167,900 0.9281
LOT 3 BLK A BUFFALO RIDGE 138644 152,550 164,500 0.9274
LOT 7 BLK 4 CARLTON ESTAT 148555 147,220 150,000 0.9815
13 3 CARLTON EST #2 0.75 148578 166,340 165,602 1.0045
LOT 18 BLK 3 DORCHESTER P 149806 177,850 179,900 0.9886
21 3 DORCHESTER PLC 0.5 149809 165,120 172,000 0.9600
LOT 9 BLK 2 DORCHESTER PL 149843 151,820 157,000 0.9670
15 5 DORCHESTER PLC 0.6 149868 188,600 188,600 1.0000
LOT 17 BLK 4 DORCHESTER P 149886 195,890 240,000 0.8162
LOT 3 BLK 2 EMERALD FORES 150248 164,490 165,000 0.9969
LOT 33B GRANDE CASA RANCH 150529 163,740 175,217 0.9345
TR 12 GRANDE CASA RANCHI 150555 157,120 157,000 1.0008
LOTS 19 & 20 GREEN MEADOW 150722 164,090 205,000 0.8004
14,15,& PT 16 H QUAIL CRE 153659 173,750 180,000 0.9653
LOT 7-8 BLK H QUAIL CREEK 153665 186,490 187,500 0.9946
2 SOUTH HAVEN PL REV 1. 155690 170,080 193,000 0.8812
46 2 SPRING CREEK CROSSIN 156145 184,770 185,000 0.9988
LOT 16 BLK B TECUMSEH PAR 156820 201,580 202,100 0.9974
LOT 5 BLK F TECUMSEH PARK 156854 188,120 195,000 0.9647
LOT 12 BLK G TECUMSEH PAR 156936 176,000 176,000 1.0000
LOT 16 BLK G TECUMSEH PAR 156940 175,420 189,900 0.9237
LOT 3 BLK M TECUMSEH PARK 157025 179,320 210,000 0.8539
LOT 1 BLK L TECUMSEH PARK 157037 173,870 190,000 0.9151
LOT 10 BLK K TECUMSEH PAR 157045 183,190 184,900 0.9908
LOT 15R, PT OF 16C BLK 9 170639 193,670 208,464 0.9290
LOT 14A BLK 8 TOWN - WAXA 170647 202,380 195,500 1.0352
LOT 1A1 & 1A2 BLK 44 TOWN 170849 176,570 179,000 0.9864
LOT 5C BLK 111 TOWN 0.37 171194 164,960 185,000 0.8917
LOT 5B & 6-7 CHAPMAN PLAC 172644 183,240 182,000 1.0068
LOT 12 & 13B BLK 5 HILLCR 174133 187,200 188,300 0.9942
46 21 INDIAN HILLS #2 0.2 174448 153,260 153,000 1.0017
6 1 LAKEBREEZE EST 0.574 174594 180,340 215,000 0.8388
LOT 4 BLK 9 UNIV ANNEX-RE 176393 148,400 171,000 0.8678
LOT 4 BLK 6 WILLIAMS-REV 176896 150,170 158,500 0.9474
351 J FIFER 2.047ACRES 183305 184,380 300,000 0.6146
LOT 9 BLK B WINDCHASE ADD 200588 165,350 174,000 0.9503
4 B WINDCHASE ADDN PH II 200593 149,720 158,110 0.9469
703 D MITCHELL 1.724 ACR 201700 190,780 190,000 1.0041
LOT 88 BLK 2 UNIVERSITY P 202844 192,930 199,900 0.9651
LOT 72 BLK 2 UNIVERSITY P 202858 156,780 153,850 1.0190
LOT 3 BLK C INDIAN HILLS 203671 166,360 182,000 0.9141
24 F INDIAN HILLS PH 5 203739 175,990 182,000 0.9670
8R RALSTON LAKE ESTS-REV 204316 186,300 182,500 1.0208
48 CANYON CREEK PH I 1 205794 179,000 179,000 1.0000
LOT 46 CANYON CREEK PH I- 205802 187,520 214,000 0.8763
LOT 3 BLK B INDIAN HILLS 206119 152,970 157,000 0.9743
LOT 22 BLK 6 ENCHANTED GA 207835 158,330 159,900 0.9902
LOT 2 BLK 6 ENCHANTED GAR 207856 166,120 169,000 0.9830
LOT 21 BLK B ENCHANTED GA 207906 159,970 175,000 0.9141
2 TR 2 ARROWHEAD ESTS PH 208090 194,010 195,000 0.9949
917 J RICHARDSON 2.507 AC 216330 151,190 198,000 0.7636
LOT 8 BLK A WATERFORD CRO 216423 168,150 175,000 0.9609
50 A WATERFORD CROSSING P 216465 193,860 218,000 0.8893
LOT 27 BLK 2 ENCHANTED GA 216546 172,050 162,900 1.0562
7 A BENT CREEK ESTS PH I 216555 200,170 202,000 0.9909
LOT 4 BLK A BENT CREEK ES 216561 194,000 194,000 1.0000
LOT 5 BLK C BENT CREEK ES 216627 170,300 168,735 1.0093
LOT 23 BLK A NORTH EAST M 218249 194,040 199,900 0.9707
LOT 51 BLK A NORTH EAST M 218313 179,090 178,668 1.0024
LOT 23 BLK B NORTH EAST M 218361 147,160 145,005 1.0149
LOT 6 BLK C NORTH EAST ME 218451 177,550 172,700 1.0281
LOT 1 OLD MAYPEARL ESTS 219036 178,000 206,000 0.8641
LOT 3 ARROWHEAD ACRES 2.6 220396 202,650 254,000 0.7978
12 H INDIAN HILLS PH VII 221845 193,960 182,900 1.0605
8 A ENCHANTED GARDENS PH 223731 183,340 175,000 1.0477
11 B SPRINGFIELD FARMS 224496 185,300 188,400 0.9835
LOT 10 BLK C SPRINGFIELD 224565 172,040 182,500 0.9427
LOT 5 BLK C WINDVIEW ESTS 227598 177,650 207,000 0.8582
LOT 19 BLK L BUFFALO RIDG 228359 146,760 149,900 0.9791
LOT 28 BLK K BUFFALO RIDG 228368 158,920 112,000 1.4189
15 D BUFFALO RIDGE ADDN P 228924 156,650 168,928 0.9273
8 J BUFFALO RIDGE ADDN PH 228952 148,010 143,300 1.0329
LOT 4 BLK J BUFFALO RIDGE 228960 153,390 150,000 1.0226
21 K COUNTRY MEADOWS PH 2 229067 172,720 148,705 1.1615
LOT 7 BLK J INDIAN HILLS 229282 166,560 177,000 0.9410
2 A SETTLERS GLEN PH I 229816 172,050 159,900 1.0760
LOT 8 BLK D SETTLERS GLEN 229832 146,460 182,000 0.8047
LOT 37 BLK B SETTLERS GLE 229879 161,870 155,500 1.0410
LOT 26 BLK G BUFFALO RIDG 229999 160,790 158,000 1.0177
LOT 21 BLK 7 KARSEN HEIGH 230356 155,410 145,365 1.0691
LOT 22 BLK 7 KARSEN HEIGH 230357 157,780 165,600 0.9528
LOT 4 BLK 1 GARDEN VALLEY 232247 180,130 176,000 1.0235
8 3 GARDEN VALLEY RANCH P 232296 156,760 155,200 1.0101
LOT 7 BLK 4 GARDEN VALLEY 232305 156,380 145,000 1.0785
LOT 14 BLK 4 GARDEN VALLE 232312 153,900 150,000 1.0260
20 4 GARDEN VALLEY RANCH 232318 161,210 175,900 0.9165
5 A OXFORD RANCH 1.005 A 232752 180,120 179,800 1.0018
11 B OXFORD RANCH 1.006 232791 196,940 199,108 0.9891
LOT 7 BLK C WILLOW SPRING 233894 185,300 180,865 1.0245
12 A MUSTANG CREEK PH I 236304 169,940 160,000 1.0621
LOT 4 BLK H MUSTANG CREEK 236358 159,610 150,015 1.0640
LOT 21 BLK 2 PARK PLACE 0 239182 188,340 189,900 0.9918
16 3 PARK PLACE 0.18 ACRE 239196 149,910 148,500 1.0095
LOT 5 BLK C WINDCHASE ADD 240091 156,310 158,359 0.9871
LOT 1 BLK D WINDCHASE ADD 240106 157,340 170,000 0.9255
LOT 12 BLK D WINDCHASE AD 240117 150,540 147,500 1.0206
LOT 19 BLK D WINDCHASE AD 240124 157,410 158,000 0.9963
LOT 32 BLK G SADDLE BROOK 240893 181,150 195,000 0.9290
LOT 14 BLK I SADDLE BROO 240954 206,040 200,890 1.0256
LOT 16 BLK I SADDLE BROO 240956 206,390 200,327 1.0303
LOT 10 BLK G SADDLE BROO 240967 181,210 179,990 1.0068
LOT 1 BLK 1 THE ARBOR AT 241515 191,190 185,990 1.0280
LOT 7 BLK 8 THE ARBOR AT 241562 173,520 176,500 0.9831
LOT 12 BLK 7 THE ARBOR AT 241575 168,520 167,950 1.0034
LOT 21 BLK 4 THE ARBOR AT 241603 187,160 182,208 1.0272
LOT 26 BLK 4 THE ARBOR AT 241608 174,460 187,000 0.9329
LOT 15 BLK 3 THE ARBOR AT 241629 177,620 180,000 0.9868
LOT 24 BLK 3 THE ARBOR AT 241638 174,280 170,000 1.0252
LOT 35 BLK 3 THE ARBOR AT 241649 170,420 170,990 0.9967
LOT 36 BLK 3 THE ARBOR AT 241650 180,540 180,000 1.0030
LOT 32 BLK 1 THER ARBOR A 241700 176,760 193,000 0.9159
LOT 34 BLK 1 THE ARBOR AT 241702 168,400 177,388 0.9493
LOT 7 BLK N SETTLERS GLEN 241983 148,500 173,000 0.8584
LOT 11 BLK N SETTLERS GLE 241987 167,310 169,492 0.9871
LOT 5 BLK O SETTLERS GLEN 242021 159,210 163,518 0.9737
LOT 6 BLK O SETTLERS GLEN 242022 150,810 156,200 0.9655
LOT 16 BLK Q SETTLERS GLE 242112 160,470 172,000 0.9330
1 R SETTLER'S GLEN ADDN 242124 164,470 170,150 0.9666
LOT 2 BLK R SETTLERS GLEN 242125 159,260 155,000 1.0275
LOT 14 BLK F BUFFALO RIDG 243520 159,670 149,600 1.0673
LOT 15 BLK F BUFFALO RIDG 243521 147,020 148,000 0.9934
LOT 16 BLK F BUFFALO RIDG 243522 175,000 181,300 0.9653
LOT 17 BLK 8 GARDEN VALLE 248470 162,070 177,500 0.9131
LOT 18 BLK 8 GARDEN VALLE 248471 157,440 174,912 0.9001
LOT 13 BLK 10 GARDEN VALL 248492 195,610 220,000 0.8891
LOT 15 BLK K INDIAN HILLS 258839 159,500 159,500 1.0000
Stratum 4 Totals   21,591,960 22,376,601 0.9649

Category A - Stratum 5
$ 206,611 - $999,999,999



Legal Description Account Number Local Value PTAD Value Ratio
LOT 4 BLK 6 DORCHESTER PL 149850 206,650 249,000 0.8299
TR 55 & CLOSED RD GRANDE 150517 299,910 357,000 0.8401
11 3 SPRING CREEK CROSSIN 156136 274,270 324,900 0.8442
LOT 23 BLK 2 SPRING CREEK 156172 270,360 295,000 0.9165
6 D TECUMSEH PARK ESTATES 156859 210,880 240,000 0.8787
LOT 2 BLK D TECUMSEH PARK 156892 220,370 220,000 1.0017
LOT 8-9 BLK H TECUMSEH PA 156922 210,510 221,500 0.9504
LOT 4 BLK M TECUMSEH PARK 157016 283,360 269,900 1.0499
LOT 11 BLK L TECUMSEH PAR 157027 329,980 335,000 0.9850
7 256 TOWN 0.506 ACRES 171658 231,640 230,000 1.0071
LOT PT 1 BLK 272 359 T 171761 302,850 295,000 1.0266
8R 8 CHAPMAN PLACE- REV 172635 301,080 304,000 0.9904
LOT 18 BLK F COUNTRY CLUB 173079 229,040 235,000 0.9746
6R 2 HILLCREST REV 0.337 174168 245,670 260,000 0.9449
LOT 8A BLK 1 LAKELAND 0. 174582 290,460 305,000 0.9523
LOT 2 BLK 2 LAKEBREEZE ES 174587 230,880 268,000 0.8615
LOT 2R BLK 1 LAKEBREEZE E 174602 231,850 251,100 0.9233
13 LAKEVIEW 2.06 ACRES 174726 327,230 319,000 1.0258
28R PECAN VALLEY-REV 175311 281,260 305,000 0.9222
3 1 SPRING CRK FARM 0.98 175773 265,840 300,000 0.8861
LOT 2 & 10A BLK 11 WEST E 176713 232,010 220,000 1.0546
362 M T FLAHERTY LOCKED 183413 412,960 440,000 0.9385
812 P OLIVARI 5.308 ACRE 188583 338,710 322,900 1.0490
LOT 4A RALSTON LAKE ESTS- 197519 219,720 220,924 0.9946
LOT 30 PECAN VALLEY-REV 201947 244,070 245,000 0.9962
LOT 31 PECAN VALLEY-REV 201948 251,570 256,000 0.9827
17R RALSTON LAKE ESTS-RE 204297 255,090 276,500 0.9226
LOT 10 BLK A SPRING CREEK 204917 344,450 335,000 1.0282
LOT 15 CHAPMAN RANCH PH I 205572 223,530 220,000 1.0160
812 P OLIVARI 3.5 ACRES 206384 266,020 268,000 0.9926
7 B MUSTANG MEADOWS PH I 207631 261,540 263,000 0.9944
9 B MUSTANG MEADOWS PH I 207633 259,090 272,000 0.9525
LOT 31 BROOKBEND GROVE PH 208064 306,500 319,000 0.9608
5A BROOKBEND GROVE PH II 216238 312,870 327,000 0.9568
LOT 100 BROOKBEND GROVE P 216265 335,500 355,000 0.9451
59 BROOKBEND GROVE PH II 216292 309,160 309,000 1.0005
LOT 51 BROOKBEND GROVE PH 216302 208,200 195,000 1.0677
LOT 113 BROOKBEND GROVE P 216348 335,280 339,900 0.9864
LOT 28 BLK 2 ENCHANTED GA 216547 209,510 164,825 1.2711
LOT 32 BLK A NORTH EAST M 218238 217,610 225,000 0.9672
LOT 5 BLK B NORTH EAST ME 218284 242,080 237,000 1.0214
LOT 54 BLK A NORTH EAST M 218316 232,990 225,740 1.0321
LOT 53 BLK B NORTH EAST M 218328 247,240 240,899 1.0263
LOT 54 BLK B NORTH EAST M 218329 217,690 208,115 1.0460
LOT 98 BLK B NORTH EAST M 218383 255,357 255,357 1.0000
LOT 94 BLK B NORTH EAST M 218389 229,300 226,899 1.0106
LOT 62 BLK B NORTH EAST M 218415 239,630 238,900 1.0031
LOT 115 BLK B NORTH EAST 218455 213,999 213,999 1.0000
LOT 1 ARROWHEAD CROSSING 218939 243,050 243,000 1.0002
LOT 20 BLK B CRYSTAL COVE 218962 451,920 490,000 0.9223
LOT 27 BLK B CRYSTAL COVE 219043 263,680 250,000 1.0547
703 D MITCHELL 2.588ACRES 221120 268,610 287,500 0.9343
LOT 42R BLK A ENCHANTED G 223788 236,500 236,500 1.0000
351 J FIFER 1 ACRES 224085 216,750 225,000 0.9633
4 NORTH BOYCE MEADOWS 226614 362,020 452,000 0.8009
245 G M CASEY 3 ACRES 228431 217,820 205,000 1.0625
LOT 4 BLK B COUNTRY CREEK 230267 210,480 263,000 0.8003
LOT 1 BLK B COUNTRY CREEK 230277 233,110 267,000 0.8731
LOT 5 BLK B OXFORD RANCH 232785 215,290 215,990 0.9968
LOT 7 BLK A SOUTH PARK AD 233743 230,550 229,000 1.0068
8 A SOUTH PARK ADDN SECT 233744 253,760 247,000 1.0274
LOT 9 BLK A SOUTH PARK AD 233745 245,130 240,000 1.0214
LOT 3 BLK B SOUTH PARK AD 233749 257,180 248,450 1.0351
LOT 4 BLK C SOUTH PARK AD 233758 230,070 232,000 0.9917
37 B WILLOW SPRINGS PH 1 233887 238,110 246,000 0.9679
LOT 5 BLK C WILLOW SPRING 233892 237,340 229,977 1.0320
LOT 13 BLK A KELLY PLACE 235642 233,710 244,900 0.9543
1 1 KATY LAKE ON THE GREE 237089 306,490 315,000 0.9730
LOT 8 BLK 1 KATY LAKE ON 237096 311,550 326,700 0.9536
7 2 KATY LAKE ON THE GREE 237106 469,460 450,000 1.0432
LOT 3 BLK 5 KATY LAKE ON 237136 391,700 400,000 0.9793
LOT 4 BLK 5 KATY LAKE ON 237137 408,250 380,000 1.0743
LOT 26 BLK 2 PARK PLACE 239202 210,480 229,000 0.9191
LOT 6 BLK 1 PARK PLACE 0 239224 217,370 233,000 0.9329
LOT PT 2R BLK 2 ESTATES O 240595 345,700 392,000 0.8819
3 3 ESTATES OF GARDEN VA 240656 244,900 247,500 0.9895
LOT 18 BLK H SADDLE BROO 240930 224,790 242,023 0.9288
LOT 3 BLK I SADDLE BROOK 240943 223,190 217,000 1.0285
LOT 9 BLK I SADDLE BROOK 240949 226,790 234,516 0.9671
LOT 3 BLK R SADDLE BROOK 240997 225,420 250,000 0.9017
LOT 7 BLK R SADDLE BROOK 241001 226,460 240,000 0.9436
LOT 11 BLK R SADDLE BROOK 241005 228,180 239,000 0.9547
LOT 13 BLK R SADDLE BROOK 241007 265,980 288,900 0.9207
LOT 8 BLK S SADDLE BROOK 241025 268,010 281,338 0.9526
LOT 14 BLK S SADDLE BROOK 241031 261,350 259,000 1.0091
LOT 9 BLACK CHAMP COUNTRY 241493 282,470 296,400 0.9530
LOT 10 BLACK CHAMP COUNTR 241494 263,400 255,000 1.0329
LOT 13 BLACK CHAMP COUNTR 241497 292,600 287,000 1.0195
LOT 14 BLACK CHAMP COUNTR 241498 300,410 291,800 1.0295
LOT 1 BLK 2 ARBOR AT WILL 241651 217,600 198,000 1.0990
LOT 44 BLK 1 THE ARBOR AT 241712 255,300 270,000 0.9456
2 WAXAHACHIE LAKE ESTS #1 242705 219,520 269,000 0.8161
Stratum 5 Totals   24,398,216 25,149,852 0.9701

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTAD Value Stratum Local Value Stratum Ratio Stratum PTAD Value Category Ratio
1 U 0 2,050 0 0 66,841,717 66,841,717  
2 R 87 3,537 7,745,185 8,191,419 297,890,048 0.9455 315,060,865  
3 R 152 2,646 19,556,467 20,589,321 339,749,860 0.9498 357,706,738  
4 R 126 2,263 21,591,960 22,376,601 387,932,186 0.9649 402,043,928  
5 R 92 1,362 24,398,216 25,149,852 380,751,177 0.9701 392,486,524  
Total   457 11,858 73,291,828 76,307,193 1,473,164,988   1,534,139,772 0.9603

Category B - Stratum 2
$ 65,561 - $ 1,335,000



Legal Description Account Number Local Value PTAD Value Ratio
DUPLEX LOT 1B BLK 1 TOWN 170538 82,160 92,000 0.8930
DUPLEX 7 COUNTRY CLUB PL 172976 73,190 88,000 0.8317
DUPLEX 2A W EUBANK PLACE 173179 76,200 85,000 0.8965
DUPLEX TR 1 & CLSD ALLEY 173180 73,510 78,000 0.9424
DUPLEX 28A 28B 2 SOLON PL 175567 106,790 102,000 1.0470
DUPLEX 23A 23B 2 SOLON PL 175577 83,450 89,500 0.9324
DUPLEX 1C 11 UNIV ANNEX 200779 79,290 88,000 0.9010
DUPLEX 11B 11 UNIV ANNEX- 219447 83,270 97,000 0.8585
DUPLEXES LOT 1 BLK D MASS 243559 755,160 818,000 0.9232
Stratum 2 Totals   1,413,020 1,537,500 0.9190

Category B - Stratum 3
$ 1,335,001 - $ 4,576,610



Legal Description Account Number Local Value PTAD Value Ratio
UNIVERSITY GARDENS APTS 8 189344 1,701,550 1,900,000 0.8956
HERITAGE SQUARE APTS 851 189345 2,700,000 2,849,536 0.9475
INDIAN CREEK APTS 2 1 THE 207789 2,749,897 2,830,000 0.9717
BLUE LAKE VILLAS II 3R A 221813 4,501,657 4,482,000 1.0044
THE GRAND RESERVE LOT 3 B 241955 1,650,000 2,000,000 0.8250
Stratum 3 Totals   13,303,104 14,061,536 0.9461

Category B - Stratum 4
$ 4,576,611 - $ 12,281,611



Legal Description Account Number Local Value PTAD Value Ratio
BRIDGEPOINT APTS 5 J B & 179055 9,500,000 9,400,000 1.0106
INDIAN CREEK 1 1 THE MAND 207788 6,245,513 6,000,000 1.0409
BENT TREE APTS 1 1 BENT T 222209 7,321,150 7,700,000 0.9508
Stratum 4 Totals   23,066,663 23,100,000 0.9986

Category B - Stratum 5
$ 12,281,612 - $999,999,999



Legal Description Account Number Local Value PTAD Value Ratio
LOT 3 BLK A RVG PLAZA AC 238264 15,357,260 19,230,000 0.7986
THE LOFTS APTS 3R1 WAXAHA 254388 15,646,470 15,000,000 1.0431
Stratum 5 Totals   31,003,730 34,230,000 0.9057

Category B - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTAD Value Stratum Local Value Stratum Ratio Stratum PTAD Value Category Ratio
1 U 0 121 0 0 6,684,630 6,684,630  
2 R 9 141 1,413,020 1,537,500 29,584,700 0.9190 32,192,274  
3 R 5 11 13,303,104 14,061,536 27,420,934 0.9461 28,983,124  
4 R 3 5 23,066,663 23,100,000 32,742,683 0.9986 32,788,587  
5 C 2 2 31,003,730 34,230,000 31,003,730 0.9057 34,230,000  
Total   19 280 68,786,517 72,929,036 127,436,677   134,878,615 0.9448

Category E - Stratum 0
$ 1 - $999,999,999



Legal Description Account Number Local Value PTAD Value Ratio
LOT 4A BOUND BY VARA 17.9 147991 387,500 370,000 1.0473
LOT 9 CLEAR RIDGE ESTS-RE 148949 162,950 166,010 0.9816
272 S M DURRETT 31AC 182136 M 127,630 138,041 0.9246
363 W W FOREMAN 16.42 AC 183391 96,470 100,000 0.9647
812 P OLIVARI & 273 J D 188581 263,380 258,517 1.0188
415 S WESTMORELAND RD 189152 129,070 192,881 0.6692
970 T I SMITH 2 ACRES 190758 124,530 110,169 1.1304
190 G CARPENTER LOCKED 196530 130,090 133,218 0.9765
1026 J STARRETT & 1043 J 198475 275,330 342,285 0.8044
9 1 PLATTNER FARM PH I 12 205968 146,100 159,184 0.9178
647 909 W LOCKWOOD J R 206397 144,540 137,410 1.0519
175 BBB & CRR CO 6.126 A 207029 246,500 267,474 0.9216
956 WM STEWART 36.787 AC 208678 298,090 296,638 1.0049
910 J ROBERTS 15 ACRES 216658 105,750 120,000 0.8813
1 1 PODSON ESTS 32.75AC 219017 204,270 266,989 0.7651
909 647 J ROBERTS W L 219988 192,500 190,917 1.0083
5 J B & A ADAMS 263.615 225651 84,130 83,804 1.0039
15 LINDMARK ESTS 10.568AC 233849 402,330 451,172 0.8917
337 W S ESTES 10.817 AC 249379 83,900 84,000 0.9988
927 E RICE;106 C H BERNAR 258976 218,270 219,506 0.9944
Stratum 0 Totals   3,823,330 4,088,215 0.9352

Category E - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTAD Value Stratum Local Value Stratum Ratio Stratum PTAD Value Category Ratio
0 R 20 1,291 3,823,330 4,088,215 152,116,729 0.9352 162,656,896  
Total   20 1,291 3,823,330 4,088,215 152,116,729   162,656,896 0.9352

Category F1 - Stratum 2
$ 136,451 - $ 695,820



Legal Description Account Number Local Value PTAD Value Ratio
CITIZEN NATIONAL BANK LOT 170398 233,530 349,394 0.6684
SLATON & SLATON LOT 4A BL 170483 142,560 149,000 0.9568
POST OFFICE LOT 1 2 BLK 8 170662 318,000 310,000 1.0258
CONDOR CHILD CARE 5 C LAK 174574 460,100 528,570 0.8705
ELLSVILLE MFG PT 1 A PARK 175322 258,560 268,000 0.9648
COMMUNITY FH AB 272 S M D 182130 214,720 233,850 0.9182
A&J TX HOME CTR AB 790 E 188458 306,440 313,415 0.9777
HILLTOP SUPER BOWL AB 845 189242 299,720 380,838 0.7870
KNIGHTS COLUMBIAN CLUB 5 209231 149,520 204,411 0.7315
DOMINO'S PIZZA LOT 5 WALM 255317 595,110 582,500 1.0216
Stratum 2 Totals   2,978,260 3,319,978 0.8971

Category F1 - Stratum 3
$ 695,821 - $ 1,695,330



Legal Description Account Number Local Value PTAD Value Ratio
LOT 5-8 BLK 1 O T WAXAHAC 170418 1,666,860 975,000 1.7096
SAC SELF STG WPT 2R A HOU 174248 1,423,920 1,236,000 1.1520
CITY CREDIT UNION LOT 2R 174569 1,291,050 1,609,690 0.8020
LOT 1 BLK A NORTH WAXAHAC 174802 937,690 920,000 1.0192
WAXAHACHIE DIALYSIS AB 6 179029 984,960 1,000,000 0.9850
PLEASANT MANOR HEALTH & R 184692 1,428,960 1,831,154 0.7804
THE GREENERY / THE STUDIO 185360 857,140 949,304 0.9029
PIZZA INN AB 851 R PARKS 217629 900,000 960,000 0.9375
CHILIS A A CHILIS ADDN A 219713 1,038,040 1,013,000 1.0247
COMPASS BANK 3C A EASON P 219721 878,220 934,090 0.9402
LONE STAR WESTERN CASUAL 220023 1,275,000 1,750,000 0.7286
Stratum 3 Totals   12,681,840 13,178,238 0.9623

Category F1 - Stratum 4
$ 1,695,331 - $ 6,628,990



Legal Description Account Number Local Value PTAD Value Ratio
BAYLOR FAMILY MED CTR LOT 175008 2,200,000 2,400,000 0.9167
COVENANT PLACE OF WAXAHAC 204441 2,014,050 2,465,824 0.8168
HOME DEPOT 1 A WAXAHACHIE 207782 6,628,990 6,897,416 0.9611
WAX TOWNE CTR 7 A WAXAHAC 233967 4,275,268 4,200,000 1.0179
LOWES 5 A WAXAHACHIE TOWN 234053 4,314,340 5,235,147 0.8241
BELK 7 1WAXAHACHIE TOWNE 234056 3,300,000 3,220,000 1.0248
BEST WESTERN PLUS INN & S 237030 1,731,630 1,875,000 0.9235
BUFFALO CREEK ASST LIV & 240366 2,124,048 3,313,120 0.6411
Stratum 4 Totals   26,588,326 29,606,507 0.8981

Category F1 - Stratum 5
$ 6,628,991 - $999,999,999



Legal Description Account Number Local Value PTAD Value Ratio
SHOPPING CENTER 5 2 EASON 173177 9,938,610 9,860,000 1.0080
NORTHGATE SC LOT 1 & 3 BL 175004 7,988,010 10,150,000 0.7870
WAXAHACHIE CROSSING SC LO 189359 9,392,601 9,200,000 1.0209
HEB RETAIL CTR A A H E BU 205522 8,833,050 9,000,000 0.9815
Stratum 5 Totals   36,152,271 38,210,000 0.9461

Category F1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTAD Value Stratum Local Value Stratum Ratio Stratum PTAD Value Category Ratio
1 U 0 314 0 0 20,409,138 20,409,138  
2 R 10 309 2,978,260 3,319,978 96,578,225 0.8971 107,656,031  
3 R 11 94 12,681,840 13,178,238 94,612,872 0.9623 98,319,518  
4 R 8 37 26,588,326 29,606,507 106,697,877 0.8981 118,804,005  
5 R 4 8 36,152,271 38,210,000 92,330,511 0.9461 97,590,647  
Total   33 762 78,400,697 84,314,723 410,628,623   442,779,339 0.9274

Category L1 - Stratum 2
$ 81,001 - $ 326,940



Legal Description Account Number Local Value PTAD Value Ratio
JP MORGAN CHASE BANK P146914 119,860 116,592 1.0280
SARDIS TIRE CO P212562 95,010 99,356 0.9563
THE AMERICAN BOTTLING COM P215073 136,740 132,863 1.0292
ALL EYE CARE PA P229923 254,170 219,155 1.1598
CONNELL FINANCE COMPANY I P231387 323,020 307,801 1.0494
HIBBETT SPORTS P235373 262,670 266,023 0.9874
BULLDOG IRONWORKS LLC P237481 269,530 258,035 1.0445
AIG COMMERCIAL EQUIPMENT P243059 110,250 132,371 0.8329
COMPACT POWER EQUIPMENT C P252945 121,540 129,613 0.9377
MILESTONE DENTAL P257298 110,420 108,534 1.0174
Stratum 2 Totals   1,803,210 1,770,343 1.0186

Category L1 - Stratum 3
$ 326,941 - $ 1,039,510



Legal Description Account Number Local Value PTAD Value Ratio
OFFICE DEPOT P144928 561,600 516,552 1.0872
AUTOZONE # 3974 P213345 414,590 408,304 1.0154
RACE TRAC PETROLEUM #0564 P215632 380,850 332,840 1.1442
LANDMARK EQUIPMENT P231837 368,030 368,801 0.9979
DISCOUNT TIRE CO OF TX IN P244605 478,040 449,046 1.0646
FAMOUS FOOTWEAR P248537 393,660 369,697 1.0648
GE TF TRUST P257557 369,610 354,012 1.0441
TOYOTA MOTOR CREDIT CORP 234399 693,490 661,581 1.0482
DIRECT TV LLV 234493 425,660 379,056 1.1229
Stratum 3 Totals   4,085,530 3,839,889 1.0640

Category L1 - Stratum 4
$ 1,039,511 - $ 3,643,360



Legal Description Account Number Local Value PTAD Value Ratio
WABASH NATIONAL TRAILER C P140616 1,757,040 1,757,165 0.9999
HASTINGS ENTERTAINMENT P143940 1,199,160 1,203,898 0.9961
HEB FOOD STORES P143963 3,396,720 3,783,542 0.8978
WALGREENS DRUGS P146865 1,184,430 1,239,387 0.9557
EAN HOLDINGS LLC P239689 1,067,470 1,502,160 0.7106
GLIDEWELL LEASING CO LP P245914 1,548,610 2,286,999 0.6771
Stratum 4 Totals   10,153,430 11,773,151 0.8624

Category L1 - Stratum 5
$ 3,643,361 - $ 62,987,318



Legal Description Account Number Local Value PTAD Value Ratio
LOWES #2601 P138023 3,942,440 4,143,958 0.9514
HOME DEPOT USA INC P144234 4,300,830 4,270,153 1.0072
WALMART STORES #01-0260 P214901 8,669,140 8,655,127 1.0016
GE CAPITAL COMMERCIAL INC P245744 5,741,620 5,528,202 1.0386
Stratum 5 Totals   22,654,030 22,597,440 1.0025

Category L1 - Stratum 6
$ 62,987,319 - $999,999,999



Legal Description Account Number Local Value PTAD Value Ratio
WALGREENS CO P146364 159,413,550 130,852,715 1.2183
Stratum 6 Totals   159,413,550 130,852,715 1.2183

Category L1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTAD Value Stratum Local Value Stratum Ratio Stratum PTAD Value Category Ratio
1 U 0 965 0 0 16,515,300 16,515,300  
2 R 10 205 1,803,210 1,770,343 32,839,320 1.0186 32,239,662  
3 R 9 59 4,085,530 3,839,889 32,265,865 1.0640 30,325,061  
4 R 6 22 10,153,430 11,773,151 37,825,090 0.8624 43,860,262  
5 R 4 7 22,654,030 22,597,440 38,675,080 1.0025 38,578,633  
6 C 1 1 159,413,550 130,852,715 159,413,550 1.2183 130,852,715  
Total   30 1,259 198,109,750 170,833,538 317,534,205   292,371,633 1.0861