taxes Property Tax

School and Appraisal Districts Property Value Study 2014 Report

2014 ISD Summary Worksheet

014/Bell

014-910/Troy ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 127,039,989 N/A 127,039,989 127,039,989
B. Multi-Family Residences 5,627,293 N/A 5,627,293 5,627,293
C1. Vacant Lots 2,804,468 N/A 2,804,468 2,804,468
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 11,983,324 N/A 11,983,324 11,983,324
D2. Real Prop Farm & Ranch 1,461,239 N/A 1,461,239 1,461,239
E. Real Prop NonQual Acres 96,334,118 N/A 96,334,118 96,334,118
F1. Commercial Real 15,039,287 N/A 15,039,287 15,039,287
F2. Industrial Real 6,935,423 N/A 6,935,423 6,935,423
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 31,745,520 N/A 31,745,520 31,745,520
L1. Commercial Personal 15,168,859 N/A 15,168,859 15,168,859
L2. Industrial Personal 16,829,067 N/A 16,829,067 16,829,067
M. Other Personal 1,072,731 N/A 1,072,731 1,072,731
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 1,620,210 N/A 1,620,210 1,620,210
S. Special Inventory 43,140 N/A 43,140 43,140
Subtotal 333,704,668 333,704,668 333,704,668
Less Total Deductions 50,884,633   50,884,633 50,884,633
Total Taxable Value 282,820,035 282,820,035 282,820,035 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
296,489,370 282,820,035 296,489,370 282,820,035 284,978,855 284,978,855


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
13,669,335 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
296,489,370 282,820,035 296,489,370 282,820,035 284,978,855 284,978,855

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

073/Falls

014-910/Troy ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 1,892,800 N/A 1,892,800 1,892,800
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 2,250 N/A 2,250 2,250
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,043,830 N/A 1,043,830 1,043,830
D2. Real Prop Farm & Ranch 197,150 N/A 197,150 197,150
E. Real Prop NonQual Acres 2,615,480 N/A 2,615,480 2,615,480
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 565,100 N/A 565,100 565,100
L1. Commercial Personal 40,960 N/A 40,960 40,960
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 65,980 N/A 65,980 65,980
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 6,423,550 6,423,550 6,423,550
Less Total Deductions 932,343   932,343 932,343
Total Taxable Value 5,491,207 5,491,207 5,491,207 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
5,821,207 5,491,207 5,821,207 5,491,207 5,491,207 5,491,207


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
330,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
5,821,207 5,491,207 5,821,207 5,491,207 5,491,207 5,491,207

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

014-910/Troy ISD



Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 128,932,789 N/A 128,932,789 128,932,789
B. Multi-Family Residences 5,627,293 N/A 5,627,293 5,627,293
C1. Vacant Lots 2,806,718 N/A 2,806,718 2,806,718
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 13,027,154 N/A 13,027,154 13,027,154
D2. Real Prop Farm & Ranch 1,658,389 N/A 1,658,389 1,658,389
E. Real Prop NonQual Acres 98,949,598 N/A 98,949,598 98,949,598
F1. Commercial Real 15,039,287 N/A 15,039,287 15,039,287
F2. Industrial Real 6,935,423 N/A 6,935,423 6,935,423
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 32,310,620 N/A 32,310,620 32,310,620
L1. Commercial Personal 15,209,819 N/A 15,209,819 15,209,819
L2. Industrial Personal 16,829,067 N/A 16,829,067 16,829,067
M. Other Personal 1,138,711 N/A 1,138,711 1,138,711
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 1,620,210 N/A 1,620,210 1,620,210
S. Special Inventory 43,140 N/A 43,140 43,140
Subtotal 340,128,218 340,128,218 340,128,218
Less Total Deductions 51,816,976   51,816,976 51,816,976
Total Taxable Value 288,311,242 288,311,242 288,311,242 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values