taxes Property Tax

School and Appraisal Districts Property Value Study 2014 Report

2014 ISD Summary Worksheet

058/Dawson

058-905/Klondike CISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 979,090 N/A 979,090 979,090
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 28,320 N/A 28,320 28,320
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 34,325,110 N/A 34,325,110 34,325,110
D2. Real Prop Farm & Ranch 523,560 N/A 523,560 523,560
E. Real Prop NonQual Acres 13,084,150 N/A 13,084,150 13,084,150
F1. Commercial Real 554,410 N/A 554,410 554,410
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 240,738,750 N/A 240,738,750 240,738,750
J. Utilities 11,176,740 N/A 11,176,740 11,176,740
L1. Commercial Personal 1,043,800 N/A 1,043,800 1,043,800
L2. Industrial Personal 821,980 N/A 821,980 821,980
M. Other Personal 328,540 N/A 328,540 328,540
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 303,604,450 303,604,450 303,604,450
Less Total Deductions 3,698,223   3,698,223 3,698,223
Total Taxable Value 299,906,227 299,906,227 299,906,227 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
300,912,697 299,906,227 299,986,012 298,979,542 300,034,022 299,107,337


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,006,470 926,685


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
300,912,697 299,906,227 299,986,012 298,979,542 300,034,022 299,107,337

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

156/Martin

058-905/Klondike CISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 11,550,300 1.6082 7,181,948 11,550,300
D2. Real Prop Farm & Ranch 2,240,550 N/A 2,240,550 2,240,550
E. Real Prop NonQual Acres 6,149,250 N/A 6,149,250 6,149,250
F1. Commercial Real 35,010 N/A 35,010 35,010
F2. Industrial Real 3,190 N/A 3,190 3,190
G. Oil, Gas, Minerals 992,637,390 1.0008 991,843,915 992,637,390
J. Utilities 37,156,680 N/A 37,156,680 37,156,680
L1. Commercial Personal 2,528,140 N/A 2,528,140 2,528,140
L2. Industrial Personal 1,703,180 N/A 1,703,180 1,703,180
M. Other Personal 61,540 N/A 61,540 61,540
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,054,065,230 1,048,903,403 1,054,065,230
Less Total Deductions 2,154,641   2,154,641 2,154,641
Total Taxable Value 1,051,910,589 1,046,748,762 1,051,910,589 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,052,380,589 1,051,910,589 1,051,974,419 1,051,504,419 1,051,910,589 1,051,504,419


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
470,000 406,170


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,052,380,589 1,051,910,589 1,051,974,419 1,051,504,419 1,051,910,589 1,051,504,419

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

058-905/Klondike CISD



Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 979,090 N/A 979,090 979,090
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 28,320 N/A 28,320 28,320
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 45,875,410 1.1052 41,507,058 45,875,410
D2. Real Prop Farm & Ranch 2,764,110 N/A 2,764,110 2,764,110
E. Real Prop NonQual Acres 19,233,400 N/A 19,233,400 19,233,400
F1. Commercial Real 589,420 N/A 589,420 589,420
F2. Industrial Real 3,190 N/A 3,190 3,190
G. Oil, Gas, Minerals 1,233,376,140 1.0006 1,232,582,665 1,233,376,140
J. Utilities 48,333,420 N/A 48,333,420 48,333,420
L1. Commercial Personal 3,571,940 N/A 3,571,940 3,571,940
L2. Industrial Personal 2,525,160 N/A 2,525,160 2,525,160
M. Other Personal 390,080 N/A 390,080 390,080
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,357,669,680 1,352,507,853 1,357,669,680
Less Total Deductions 5,852,864   5,852,864 5,852,864
Total Taxable Value 1,351,816,816 1,346,654,989 1,351,816,816 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values