taxes Property Tax

School and Appraisal Districts Property Value Study 2014 Report

2014 ISD Summary Worksheet

170/Montgomery

170-904/Willis ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 2,027,480,205 N/A 2,027,480,205 2,027,480,205
B. Multi-Family Residences 8,727,200 N/A 8,727,200 8,727,200
C1. Vacant Lots 102,973,150 N/A 102,973,150 102,973,150
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 26,518,859 N/A 26,518,859 26,518,859
D2. Real Prop Farm & Ranch 3,073,104 N/A 3,073,104 3,073,104
E. Real Prop NonQual Acres 126,735,819 N/A 126,735,819 126,735,819
F1. Commercial Real 250,734,355 N/A 250,734,355 250,734,355
F2. Industrial Real 74,851,767 N/A 74,851,767 74,851,767
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 48,082,540 N/A 48,082,540 48,082,540
L1. Commercial Personal 156,138,185 N/A 156,138,185 156,138,185
L2. Industrial Personal 83,842,062 N/A 83,842,062 83,842,062
M. Other Personal 9,702,091 N/A 9,702,091 9,702,091
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 10,590,510 N/A 10,590,510 10,590,510
S. Special Inventory 1,348,363 N/A 1,348,363 1,348,363
Subtotal 2,930,798,210 2,930,798,210 2,930,798,210
Less Total Deductions 420,194,265   420,194,265 420,194,265
Total Taxable Value 2,510,603,945 2,510,603,945 2,510,603,945 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
2,599,009,279 2,510,603,945 2,599,009,279 2,510,603,945 2,537,296,175 2,537,296,175


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
88,405,334 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
2,599,009,279 2,510,603,945 2,599,009,279 2,510,603,945 2,537,296,175 2,537,296,175

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

204/San Jacinto

170-904/Willis ISD


Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 14,457,110 N/A 14,457,110 14,457,110
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 729,793 N/A 729,793 729,793
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,039,024 N/A 5,039,024 5,039,024
D2. Real Prop Farm & Ranch 44,949 N/A 44,949 44,949
E. Real Prop NonQual Acres 14,258,814 N/A 14,258,814 14,258,814
F1. Commercial Real 171,420 N/A 171,420 171,420
F2. Industrial Real 65,000 N/A 65,000 65,000
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 855,240 N/A 855,240 855,240
L1. Commercial Personal 47,830 N/A 47,830 47,830
L2. Industrial Personal 218,900 N/A 218,900 218,900
M. Other Personal 1,238,280 N/A 1,238,280 1,238,280
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 37,126,360 37,126,360 37,126,360
Less Total Deductions 4,300,768   4,300,768 4,300,768
Total Taxable Value 32,825,592 32,825,592 32,825,592 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
34,374,254 32,825,592 34,374,254 32,825,592 32,831,275 32,831,275


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,548,662 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
34,374,254 32,825,592 34,374,254 32,825,592 32,831,275 32,831,275

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

170-904/Willis ISD



Category Local Tax Roll Value 2014 WTD Mean Ratio 2014 PTAD Value Estimate 2014 Value Assigned
A. Single-Family Residences 2,041,937,315 N/A 2,041,937,315 2,041,937,315
B. Multi-Family Residences 8,727,200 N/A 8,727,200 8,727,200
C1. Vacant Lots 103,702,943 N/A 103,702,943 103,702,943
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 31,557,883 N/A 31,557,883 31,557,883
D2. Real Prop Farm & Ranch 3,118,053 N/A 3,118,053 3,118,053
E. Real Prop NonQual Acres 140,994,633 N/A 140,994,633 140,994,633
F1. Commercial Real 250,905,775 N/A 250,905,775 250,905,775
F2. Industrial Real 74,916,767 N/A 74,916,767 74,916,767
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 48,937,780 N/A 48,937,780 48,937,780
L1. Commercial Personal 156,186,015 N/A 156,186,015 156,186,015
L2. Industrial Personal 84,060,962 N/A 84,060,962 84,060,962
M. Other Personal 10,940,371 N/A 10,940,371 10,940,371
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 10,590,510 N/A 10,590,510 10,590,510
S. Special Inventory 1,348,363 N/A 1,348,363 1,348,363
Subtotal 2,967,924,570 2,967,924,570 2,967,924,570
Less Total Deductions 424,495,033   424,495,033 424,495,033
Total Taxable Value 2,543,429,537 2,543,429,537 2,543,429,537 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values