taxes Property Tax

School and Appraisal Districts Property Value Study 2015 Report

2015 ISD Summary Worksheet

059/Deaf Smith

180-904/Wildorado ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 859,600 1.0466 821,326 859,600
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,769,200 1.1917 2,323,668 2,769,200
D2. Real Prop Farm & Ranch 489,700 N/A 489,700 489,700
E. Real Prop NonQual Acres 4,464,900 .9639 4,632,120 4,464,900
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 6,023,300 1.0151 5,933,701 6,023,300
L1. Commercial Personal 112,100 N/A 112,100 112,100
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 14,718,800 14,312,615 14,718,800
Less Total Deductions 1,410,341   1,353,680 1,410,341
Total Taxable Value 13,308,459 12,958,935 13,308,459 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
13,537,059 13,308,459 13,537,059 13,308,459


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
228,600 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
13,537,059 13,308,459 13,537,059 13,308,459

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180/Oldham

180-904/Wildorado ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 4,695,790 N/A 4,695,790 4,695,790
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 189,900 N/A 189,900 189,900
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,479,100 N/A 4,479,100 4,479,100
D2. Real Prop Farm & Ranch 585,220 N/A 585,220 585,220
E. Real Prop NonQual Acres 2,050,120 N/A 2,050,120 2,050,120
F1. Commercial Real 693,090 N/A 693,090 693,090
F2. Industrial Real 177,451,090 N/A 177,451,090 177,451,090
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 18,998,180 N/A 18,998,180 18,998,180
L1. Commercial Personal 1,658,857 N/A 1,658,857 1,658,857
L2. Industrial Personal 3,312,798 N/A 3,312,798 3,312,798
M. Other Personal 437,670 N/A 437,670 437,670
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,510 N/A 1,510 1,510
Subtotal 214,553,325 214,553,325 214,553,325
Less Total Deductions 158,100,339   158,100,339 158,100,339
Total Taxable Value 56,452,986 56,452,986 56,452,986 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
56,944,109 56,452,986 56,944,109 56,452,986


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
491,123 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
212,496,689 212,005,566 212,496,689 212,005,566

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

188/Potter

180-904/Wildorado ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 393,825 N/A 393,825 393,825
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 9,890 N/A 9,890 9,890
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,135,125 N/A 1,135,125 1,135,125
D2. Real Prop Farm & Ranch 64,166 N/A 64,166 64,166
E. Real Prop NonQual Acres 864,993 N/A 864,993 864,993
F1. Commercial Real 69,816 N/A 69,816 69,816
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 365,450 N/A 365,450 365,450
L1. Commercial Personal 197,668 N/A 197,668 197,668
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 3,100,933 3,100,933 3,100,933
Less Total Deductions 355,510   355,510 355,510
Total Taxable Value 2,745,423 2,745,423 2,745,423 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
2,805,423 2,745,423 2,805,423 2,745,423


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
60,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
2,805,423 2,745,423 2,805,423 2,745,423

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180-904/Wildorado ISD



Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 5,949,215 1.0065 5,910,941 5,949,215
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 199,790 N/A 199,790 199,790
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 8,383,425 1.0561 7,937,893 8,383,425
D2. Real Prop Farm & Ranch 1,139,086 N/A 1,139,086 1,139,086
E. Real Prop NonQual Acres 7,380,013 .9778 7,547,233 7,380,013
F1. Commercial Real 762,906 N/A 762,906 762,906
F2. Industrial Real 177,451,090 N/A 177,451,090 177,451,090
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 25,386,930 1.0035 25,297,331 25,386,930
L1. Commercial Personal 1,968,625 N/A 1,968,625 1,968,625
L2. Industrial Personal 3,312,798 N/A 3,312,798 3,312,798
M. Other Personal 437,670 N/A 437,670 437,670
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,510 N/A 1,510 1,510
Subtotal 232,373,058 231,966,873 232,373,058
Less Total Deductions 159,866,190   159,809,529 159,866,190
Total Taxable Value 72,506,868 72,157,344 72,506,868 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values