taxes Property Tax

School and Appraisal Districts Property Value Study 2015 Report

2015 ISD Summary Worksheet

107/Henderson

107-905/Eustace ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 506,425,960 N/A 506,425,960 506,425,960
B. Multi-Family Residences 344,360 N/A 344,360 344,360
C1. Vacant Lots 33,071,840 N/A 33,071,840 33,071,840
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,434,590 N/A 3,434,590 3,434,590
D2. Real Prop Farm & Ranch 295,050 N/A 295,050 295,050
E. Real Prop NonQual Acres 81,022,420 N/A 81,022,420 81,022,420
F1. Commercial Real 11,757,890 N/A 11,757,890 11,757,890
F2. Industrial Real 9,429,350 N/A 9,429,350 9,429,350
G. Oil, Gas, Minerals 2,371,128 N/A 2,371,128 2,371,128
J. Utilities 17,111,949 N/A 17,111,949 17,111,949
L1. Commercial Personal 5,667,900 N/A 5,667,900 5,667,900
L2. Industrial Personal 1,829,618 N/A 1,829,618 1,829,618
M. Other Personal 3,916,600 N/A 3,916,600 3,916,600
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 572,330 N/A 572,330 572,330
S. Special Inventory 12,400 N/A 12,400 12,400
Subtotal 677,263,385 677,263,385 677,263,385
Less Total Deductions 133,197,162   133,197,162 133,197,162
Total Taxable Value 544,066,223 544,066,223 544,066,223 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
560,789,207 544,066,223 536,324,600 519,601,616


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
16,722,984 24,464,607


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
560,789,207 544,066,223 536,324,600 519,601,616

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

234/Van Zandt

107-905/Eustace ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 1,170,280 N/A 1,170,280 1,170,280
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 117,470 N/A 117,470 117,470
D2. Real Prop Farm & Ranch 17,510 N/A 17,510 17,510
E. Real Prop NonQual Acres 2,568,540 N/A 2,568,540 2,568,540
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 222,375 N/A 222,375 222,375
L1. Commercial Personal 2,240 N/A 2,240 2,240
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 17,420 N/A 17,420 17,420
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 4,115,835 4,115,835 4,115,835
Less Total Deductions 995,847   995,847 995,847
Total Taxable Value 3,119,988 3,119,988 3,119,988 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
3,270,528 3,119,988 3,108,551 2,958,011


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
150,540 161,977


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
3,270,528 3,119,988 3,108,551 2,958,011

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

107-905/Eustace ISD



Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 507,596,240 N/A 507,596,240 507,596,240
B. Multi-Family Residences 344,360 N/A 344,360 344,360
C1. Vacant Lots 33,071,840 N/A 33,071,840 33,071,840
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,552,060 N/A 3,552,060 3,552,060
D2. Real Prop Farm & Ranch 312,560 N/A 312,560 312,560
E. Real Prop NonQual Acres 83,590,960 N/A 83,590,960 83,590,960
F1. Commercial Real 11,757,890 N/A 11,757,890 11,757,890
F2. Industrial Real 9,429,350 N/A 9,429,350 9,429,350
G. Oil, Gas, Minerals 2,371,128 N/A 2,371,128 2,371,128
J. Utilities 17,334,324 N/A 17,334,324 17,334,324
L1. Commercial Personal 5,670,140 N/A 5,670,140 5,670,140
L2. Industrial Personal 1,829,618 N/A 1,829,618 1,829,618
M. Other Personal 3,934,020 N/A 3,934,020 3,934,020
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 572,330 N/A 572,330 572,330
S. Special Inventory 12,400 N/A 12,400 12,400
Subtotal 681,379,220 681,379,220 681,379,220
Less Total Deductions 134,193,009   134,193,009 134,193,009
Total Taxable Value 547,186,211 547,186,211 547,186,211 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values