taxes Property Tax

School and Appraisal Districts Property Value Study 2015 Report

2015 ISD Summary Worksheet

010/Bandera

232-904/Utopia ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 609,580 N/A 609,580 609,580
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 7,990 N/A 7,990 7,990
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,965,462 N/A 5,965,462 5,965,462
D2. Real Prop Farm & Ranch 1,255,444 N/A 1,255,444 1,255,444
E. Real Prop NonQual Acres 106,837,653 N/A 106,837,653 106,837,653
F1. Commercial Real 8,704,940 N/A 8,704,940 8,704,940
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 2,148,380 N/A 2,148,380 2,148,380
L1. Commercial Personal 1,277,200 N/A 1,277,200 1,277,200
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 1,266,660 N/A 1,266,660 1,266,660
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 128,073,309 128,073,309 128,073,309
Less Total Deductions 13,438,731   13,438,731 13,438,731
Total Taxable Value 114,634,578 114,634,578 114,634,578 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
116,710,368 114,634,578 116,710,368 114,634,578


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,075,790 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
116,710,368 114,634,578 116,710,368 114,634,578

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

163/Medina

232-904/Utopia ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 660,300 N/A 660,300 660,300
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 68,250 N/A 68,250 68,250
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 807,211 N/A 807,211 807,211
D2. Real Prop Farm & Ranch 109,161 N/A 109,161 109,161
E. Real Prop NonQual Acres 2,114,079 N/A 2,114,079 2,114,079
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 59,730 N/A 59,730 59,730
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 3,818,731 3,818,731 3,818,731
Less Total Deductions 257,486   257,486 257,486
Total Taxable Value 3,561,245 3,561,245 3,561,245 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
3,601,245 3,561,245 3,601,245 3,561,245


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
40,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
3,601,245 3,561,245 3,601,245 3,561,245

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

193/Real

232-904/Utopia ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 17,680 N/A 17,680 17,680
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,373,732 N/A 1,373,732 1,373,732
D2. Real Prop Farm & Ranch 0 N/A 0 0
E. Real Prop NonQual Acres 4,589,662 N/A 4,589,662 4,589,662
F1. Commercial Real 159,310 N/A 159,310 159,310
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 431,090 N/A 431,090 431,090
L1. Commercial Personal 6,030 N/A 6,030 6,030
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 6,577,504 6,577,504 6,577,504
Less Total Deductions 230,865   230,865 230,865
Total Taxable Value 6,346,639 6,346,639 6,346,639 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
6,346,639 6,346,639 6,346,639 6,346,639


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
0 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
6,346,639 6,346,639 6,346,639 6,346,639

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

232/Uvalde

232-904/Utopia ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 22,702,431 N/A 22,702,431 22,702,431
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 5,291,743 N/A 5,291,743 5,291,743
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 7,394,259 N/A 7,394,259 7,394,259
D2. Real Prop Farm & Ranch 1,504,057 N/A 1,504,057 1,504,057
E. Real Prop NonQual Acres 27,278,552 N/A 27,278,552 27,278,552
F1. Commercial Real 5,736,273 N/A 5,736,273 5,736,273
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 2,637,454 N/A 2,637,454 2,637,454
L1. Commercial Personal 2,110,136 N/A 2,110,136 2,110,136
L2. Industrial Personal 204,129 N/A 204,129 204,129
M. Other Personal 1,361,670 N/A 1,361,670 1,361,670
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 76,220,704 76,220,704 76,220,704
Less Total Deductions 9,563,753   9,563,753 9,563,753
Total Taxable Value 66,656,951 66,656,951 66,656,951 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
68,467,347 66,656,951 68,467,347 66,656,951


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,810,396 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
68,467,347 66,656,951 68,467,347 66,656,951

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

232-904/Utopia ISD



Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 23,989,991 N/A 23,989,991 23,989,991
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 5,367,983 N/A 5,367,983 5,367,983
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 15,540,664 N/A 15,540,664 15,540,664
D2. Real Prop Farm & Ranch 2,868,662 N/A 2,868,662 2,868,662
E. Real Prop NonQual Acres 140,819,946 N/A 140,819,946 140,819,946
F1. Commercial Real 14,600,523 N/A 14,600,523 14,600,523
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 5,276,654 N/A 5,276,654 5,276,654
L1. Commercial Personal 3,393,366 N/A 3,393,366 3,393,366
L2. Industrial Personal 204,129 N/A 204,129 204,129
M. Other Personal 2,628,330 N/A 2,628,330 2,628,330
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 214,690,248 214,690,248 214,690,248
Less Total Deductions 23,490,835   23,490,835 23,490,835
Total Taxable Value 191,199,413 191,199,413 191,199,413 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values