taxes Property Tax

School and Appraisal Districts Property Value Study 2015 Report

2015 ISD Summary Worksheet

014/Bell

014-910/Troy ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 134,215,851 .9453 141,982,282 134,215,851
B. Multi-Family Residences 6,582,382 N/A 6,582,382 6,582,382
C1. Vacant Lots 3,068,745 N/A 3,068,745 3,068,745
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 12,239,783 .6324 19,353,051 12,239,783
D2. Real Prop Farm & Ranch 1,613,113 N/A 1,613,113 1,613,113
E. Real Prop NonQual Acres 103,446,790 1.0202 101,398,540 103,446,790
F1. Commercial Real 13,614,295 N/A 13,614,295 13,614,295
F2. Industrial Real 7,138,683 N/A 7,138,683 7,138,683
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 31,326,013 .9678 32,368,271 31,326,013
L1. Commercial Personal 16,145,072 N/A 16,145,072 16,145,072
L2. Industrial Personal 15,218,551 N/A 15,218,551 15,218,551
M. Other Personal 984,507 N/A 984,507 984,507
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 2,033,933 N/A 2,033,933 2,033,933
S. Special Inventory 66,143 N/A 66,143 66,143
Subtotal 347,693,861 361,567,568 347,693,861
Less Total Deductions 65,727,810   69,316,176 65,727,810
Total Taxable Value 281,966,051 292,251,392 281,966,051 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
294,926,402 281,966,051 294,926,402 281,966,051


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
12,960,351 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
294,926,402 281,966,051 294,926,402 281,966,051

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

073/Falls

014-910/Troy ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 1,902,960 N/A 1,902,960 1,902,960
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 980,401 N/A 980,401 980,401
D2. Real Prop Farm & Ranch 194,230 N/A 194,230 194,230
E. Real Prop NonQual Acres 3,236,540 N/A 3,236,540 3,236,540
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 627,470 N/A 627,470 627,470
L1. Commercial Personal 67,470 N/A 67,470 67,470
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 47,070 N/A 47,070 47,070
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 7,056,141 7,056,141 7,056,141
Less Total Deductions 1,259,880   1,259,880 1,259,880
Total Taxable Value 5,796,261 5,796,261 5,796,261 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
6,135,121 5,796,261 6,135,121 5,796,261


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
338,860 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
6,135,121 5,796,261 6,135,121 5,796,261

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

014-910/Troy ISD



Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 136,118,811 .9460 143,885,242 136,118,811
B. Multi-Family Residences 6,582,382 N/A 6,582,382 6,582,382
C1. Vacant Lots 3,068,745 N/A 3,068,745 3,068,745
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 13,220,184 .6502 20,333,452 13,220,184
D2. Real Prop Farm & Ranch 1,807,343 N/A 1,807,343 1,807,343
E. Real Prop NonQual Acres 106,683,330 1.0196 104,635,080 106,683,330
F1. Commercial Real 13,614,295 N/A 13,614,295 13,614,295
F2. Industrial Real 7,138,683 N/A 7,138,683 7,138,683
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 31,953,483 .9684 32,995,741 31,953,483
L1. Commercial Personal 16,212,542 N/A 16,212,542 16,212,542
L2. Industrial Personal 15,218,551 N/A 15,218,551 15,218,551
M. Other Personal 1,031,577 N/A 1,031,577 1,031,577
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 2,033,933 N/A 2,033,933 2,033,933
S. Special Inventory 66,143 N/A 66,143 66,143
Subtotal 354,750,002 368,623,709 354,750,002
Less Total Deductions 66,987,690   70,576,056 66,987,690
Total Taxable Value 287,762,312 298,047,653 287,762,312 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values