taxes Property Tax

School and Appraisal Districts Property Value Study 2015 Report

2015 ISD Summary Worksheet

016/Blanco

016-901/Johnson City ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 72,167,140 .9694 74,445,162 72,167,140
B. Multi-Family Residences 1,921,518 N/A 1,921,518 1,921,518
C1. Vacant Lots 16,286,226 N/A 16,286,226 16,286,226
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 23,885,962 1.0302 23,186,753 23,885,962
D2. Real Prop Farm & Ranch 14,447,040 N/A 14,447,040 14,447,040
E. Real Prop NonQual Acres 395,149,357 .9756 405,032,141 395,149,357
F1. Commercial Real 45,001,086 1.1485 39,182,487 45,001,086
F2. Industrial Real 1,182,330 N/A 1,182,330 1,182,330
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 36,456,510 .7376 49,425,854 36,456,510
L1. Commercial Personal 33,577,040 N/A 33,577,040 33,577,040
L2. Industrial Personal 1,868,570 N/A 1,868,570 1,868,570
M. Other Personal 2,181,570 N/A 2,181,570 2,181,570
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 113,270 N/A 113,270 113,270
S. Special Inventory 22,270 N/A 22,270 22,270
Subtotal 644,259,889 662,872,231 644,259,889
Less Total Deductions 60,228,600   63,502,175 60,228,600
Total Taxable Value 584,031,289 599,370,056 584,031,289 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
596,534,216 584,031,289 596,534,216 584,031,289


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
12,502,927 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
596,534,216 584,031,289 596,534,216 584,031,289

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

105/Hays

016-901/Johnson City ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 35,182,960 N/A 35,182,960 35,182,960
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 3,549,740 N/A 3,549,740 3,549,740
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 672,270 N/A 672,270 672,270
D2. Real Prop Farm & Ranch 332,630 N/A 332,630 332,630
E. Real Prop NonQual Acres 26,209,310 N/A 26,209,310 26,209,310
F1. Commercial Real 1,834,710 N/A 1,834,710 1,834,710
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 878,693 N/A 878,693 878,693
L1. Commercial Personal 421,168 N/A 421,168 421,168
L2. Industrial Personal 370,930 N/A 370,930 370,930
M. Other Personal 28,230 N/A 28,230 28,230
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 69,480,641 69,480,641 69,480,641
Less Total Deductions 7,464,162   7,464,162 7,464,162
Total Taxable Value 62,016,479 62,016,479 62,016,479 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
63,559,729 62,016,479 63,559,729 62,016,479


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,543,250 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
63,559,729 62,016,479 63,559,729 62,016,479

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

150/Llano

016-901/Johnson City ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 132,500 N/A 132,500 132,500
D2. Real Prop Farm & Ranch 6,170 N/A 6,170 6,170
E. Real Prop NonQual Acres 3,691,810 N/A 3,691,810 3,691,810
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 367,380 N/A 367,380 367,380
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 4,197,860 4,197,860 4,197,860
Less Total Deductions 0   0 0
Total Taxable Value 4,197,860 4,197,860 4,197,860 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
4,197,860 4,197,860 4,197,860 4,197,860


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
0 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
4,197,860 4,197,860 4,197,860 4,197,860

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

227/Travis

016-901/Johnson City ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 2,821,508 N/A 2,821,508 2,821,508
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 228,256 N/A 228,256 228,256
D2. Real Prop Farm & Ranch 295,709 N/A 295,709 295,709
E. Real Prop NonQual Acres 6,514,942 N/A 6,514,942 6,514,942
F1. Commercial Real 45,799 N/A 45,799 45,799
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 593,371 N/A 593,371 593,371
L1. Commercial Personal 32,300 N/A 32,300 32,300
L2. Industrial Personal 599 N/A 599 599
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 10,532,484 10,532,484 10,532,484
Less Total Deductions 623,337   623,337 623,337
Total Taxable Value 9,909,147 9,909,147 9,909,147 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
9,983,147 9,909,147 9,983,147 9,909,147


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
74,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
9,983,147 9,909,147 9,983,147 9,909,147

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

016-901/Johnson City ISD



Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 110,171,608 .9797 112,449,630 110,171,608
B. Multi-Family Residences 1,921,518 N/A 1,921,518 1,921,518
C1. Vacant Lots 19,835,966 N/A 19,835,966 19,835,966
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 24,918,988 1.0289 24,219,779 24,918,988
D2. Real Prop Farm & Ranch 15,081,549 N/A 15,081,549 15,081,549
E. Real Prop NonQual Acres 431,565,419 .9776 441,448,203 431,565,419
F1. Commercial Real 46,881,595 1.1417 41,062,996 46,881,595
F2. Industrial Real 1,182,330 N/A 1,182,330 1,182,330
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 38,295,954 .7470 51,265,298 38,295,954
L1. Commercial Personal 34,030,508 N/A 34,030,508 34,030,508
L2. Industrial Personal 2,240,099 N/A 2,240,099 2,240,099
M. Other Personal 2,209,800 N/A 2,209,800 2,209,800
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 113,270 N/A 113,270 113,270
S. Special Inventory 22,270 N/A 22,270 22,270
Subtotal 728,470,874 747,083,216 728,470,874
Less Total Deductions 68,316,099   71,589,674 68,316,099
Total Taxable Value 660,154,775 675,493,542 660,154,775 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values