taxes Property Tax

School and Appraisal Districts Property Value Study 2015 Report

2015 ISD Summary Worksheet

017/Borden

017-901/Borden County ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 1,446,430 N/A 1,446,430 1,446,430
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 467,600 N/A 467,600 467,600
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 16,634,240 .7319 22,726,296 16,634,240
D2. Real Prop Farm & Ranch 1,322,620 N/A 1,322,620 1,322,620
E. Real Prop NonQual Acres 6,940,810 N/A 6,940,810 6,940,810
F1. Commercial Real 901,530 N/A 901,530 901,530
F2. Industrial Real 353,470,500 N/A 353,470,500 353,470,500
G. Oil, Gas, Minerals 321,139,510 1.0138 316,768,110 321,139,510
J. Utilities 108,862,730 1.0672 102,007,805 108,862,730
L1. Commercial Personal 1,687,060 N/A 1,687,060 1,687,060
L2. Industrial Personal 8,953,570 N/A 8,953,570 8,953,570
M. Other Personal 17,300 N/A 17,300 17,300
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 821,843,900 816,709,631 821,843,900
Less Total Deductions 47,980,903   47,980,903 47,980,903
Total Taxable Value 773,862,997 768,728,728 773,862,997 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
774,183,767 773,862,997 773,962,847 773,642,077


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
320,770 220,920


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
818,883,047 818,562,277 818,662,127 818,341,357

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

114/Howard

017-901/Borden County ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 526,224 N/A 526,224 526,224
B. Multi-Family Residences 2,536 N/A 2,536 2,536
C1. Vacant Lots 22,890 N/A 22,890 22,890
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 994,109 N/A 994,109 994,109
D2. Real Prop Farm & Ranch 4,144 N/A 4,144 4,144
E. Real Prop NonQual Acres 450,835 N/A 450,835 450,835
F1. Commercial Real 274,271 N/A 274,271 274,271
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 3,503,741 N/A 3,503,741 3,503,741
J. Utilities 1,947,790 N/A 1,947,790 1,947,790
L1. Commercial Personal 12,021 N/A 12,021 12,021
L2. Industrial Personal 694,240 N/A 694,240 694,240
M. Other Personal 13,943 N/A 13,943 13,943
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 8,446,744 8,446,744 8,446,744
Less Total Deductions 316,839   316,839 316,839
Total Taxable Value 8,129,905 8,129,905 8,129,905 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
8,198,335 8,129,905 8,159,799 8,091,369


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
68,430 38,536


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
8,198,335 8,129,905 8,159,799 8,091,369

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

017-901/Borden County ISD



Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 1,972,654 N/A 1,972,654 1,972,654
B. Multi-Family Residences 2,536 N/A 2,536 2,536
C1. Vacant Lots 490,490 N/A 490,490 490,490
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 17,628,349 .7432 23,720,405 17,628,349
D2. Real Prop Farm & Ranch 1,326,764 N/A 1,326,764 1,326,764
E. Real Prop NonQual Acres 7,391,645 N/A 7,391,645 7,391,645
F1. Commercial Real 1,175,801 N/A 1,175,801 1,175,801
F2. Industrial Real 353,470,500 N/A 353,470,500 353,470,500
G. Oil, Gas, Minerals 324,643,251 1.0136 320,271,851 324,643,251
J. Utilities 110,810,520 1.0659 103,955,595 110,810,520
L1. Commercial Personal 1,699,081 N/A 1,699,081 1,699,081
L2. Industrial Personal 9,647,810 N/A 9,647,810 9,647,810
M. Other Personal 31,243 N/A 31,243 31,243
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 830,290,644 825,156,375 830,290,644
Less Total Deductions 48,297,742   48,297,742 48,297,742
Total Taxable Value 781,992,902 776,858,633 781,992,902 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values