taxes Property Tax

School and Appraisal Districts Property Value Study 2015 Report

2015 ISD Summary Worksheet

018/Bosque

018-905/Walnut Springs ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 12,525,307 N/A 12,525,307 12,525,307
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,038,712 N/A 1,038,712 1,038,712
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,817,065 N/A 4,817,065 4,817,065
D2. Real Prop Farm & Ranch 747,383 N/A 747,383 747,383
E. Real Prop NonQual Acres 43,351,815 N/A 43,351,815 43,351,815
F1. Commercial Real 1,371,692 N/A 1,371,692 1,371,692
F2. Industrial Real 723,820 N/A 723,820 723,820
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 14,612,176 N/A 14,612,176 14,612,176
L1. Commercial Personal 792,138 N/A 792,138 792,138
L2. Industrial Personal 1,177,720 N/A 1,177,720 1,177,720
M. Other Personal 1,148,863 N/A 1,148,863 1,148,863
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 82,306,691 82,306,691 82,306,691
Less Total Deductions 8,076,708   8,076,708 8,076,708
Total Taxable Value 74,229,983 74,229,983 74,229,983 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
76,064,047 74,229,983 76,064,047 74,229,983


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,834,064 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
76,064,047 74,229,983 76,064,047 74,229,983

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

213/Somervell

018-905/Walnut Springs ISD


Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 202,270 N/A 202,270 202,270
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 172,260 N/A 172,260 172,260
D2. Real Prop Farm & Ranch 0 N/A 0 0
E. Real Prop NonQual Acres 243,660 N/A 243,660 243,660
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 5,580 N/A 5,580 5,580
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 623,770 623,770 623,770
Less Total Deductions 164,137   164,137 164,137
Total Taxable Value 459,633 459,633 459,633 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
479,633 459,633 479,633 459,633


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
20,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
479,633 459,633 479,633 459,633

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

018-905/Walnut Springs ISD



Category Local Tax Roll Value 2015 WTD Mean Ratio 2015 PTAD Value Estimate 2015 Value Assigned
A. Single-Family Residences 12,727,577 N/A 12,727,577 12,727,577
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,038,712 N/A 1,038,712 1,038,712
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,989,325 N/A 4,989,325 4,989,325
D2. Real Prop Farm & Ranch 747,383 N/A 747,383 747,383
E. Real Prop NonQual Acres 43,595,475 N/A 43,595,475 43,595,475
F1. Commercial Real 1,371,692 N/A 1,371,692 1,371,692
F2. Industrial Real 723,820 N/A 723,820 723,820
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 14,617,756 N/A 14,617,756 14,617,756
L1. Commercial Personal 792,138 N/A 792,138 792,138
L2. Industrial Personal 1,177,720 N/A 1,177,720 1,177,720
M. Other Personal 1,148,863 N/A 1,148,863 1,148,863
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 82,930,461 82,930,461 82,930,461
Less Total Deductions 8,240,845   8,240,845 8,240,845
Total Taxable Value 74,689,616 74,689,616 74,689,616 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values